Gaia Valuation
Is GAIA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of GAIA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: GAIA ($6.47) is trading below our estimate of fair value ($64.77)
Significantly Below Fair Value: GAIA is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for GAIA?
Key metric: As GAIA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is GAIA's PS Ratio? | |
|---|---|
| PS Ratio | 1.7x |
| Sales | US$86.64m |
| Market Cap | US$151.29m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2x |
| Enterprise Value/EBITDA | 67.9x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does GAIA's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 6.6x | ||
LVO LiveOne | 0.7x | 7.4% | US$84.0m |
FCHL Fitness Champs Holdings | 22.5x | n/a | US$74.3m |
CURI CuriosityStream | 1.9x | 8.8% | US$100.4m |
CNVS Cineverse | 1.4x | 15.4% | US$62.2m |
GAIA Gaia | 1.7x | 13.0% | US$151.3m |
Price-To-Sales vs Peers: GAIA is good value based on its Price-To-Sales Ratio (1.7x) compared to the peer average (6.6x).
Price to Sales Ratio vs Industry
How does GAIA's PS Ratio compare vs other companies in the US Entertainment Industry?
Price-To-Sales vs Industry: GAIA is expensive based on its Price-To-Sales Ratio (1.7x) compared to the US Entertainment industry average (1.4x).
Price to Sales Ratio vs Fair Ratio
What is GAIA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.7x |
| Fair PS Ratio | 1.2x |
Price-To-Sales vs Fair Ratio: GAIA is expensive based on its Price-To-Sales Ratio (1.7x) compared to the estimated Fair Price-To-Sales Ratio (1.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$6.47 | US$8.17 +26.3% | 16.1% | US$10.00 | US$7.00 | n/a | 3 |
| Nov ’25 | US$5.41 | US$6.25 +15.5% | 4.0% | US$6.50 | US$6.00 | n/a | 2 |
| Oct ’25 | US$4.67 | US$6.25 +33.8% | 4.0% | US$6.50 | US$6.00 | n/a | 2 |
| Sep ’25 | US$4.76 | US$6.25 +31.3% | 4.0% | US$6.50 | US$6.00 | n/a | 2 |
| Aug ’25 | US$4.84 | US$6.45 +33.3% | 7.0% | US$6.90 | US$6.00 | n/a | 2 |
| Jan ’24 | US$2.38 | US$6.00 +152.1% | 33.3% | US$8.00 | US$4.00 | US$2.70 | 2 |
| Dec ’23 | US$2.57 | US$6.00 +133.5% | 33.3% | US$8.00 | US$4.00 | US$2.78 | 2 |
| Nov ’23 | US$2.40 | US$7.00 +191.7% | 42.9% | US$10.00 | US$4.00 | US$2.74 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Alphabet
US$2.0t
Offers various products and platforms in the United States, Europe, the Middle East, Africa, the Asia-Pacific, Canada, and Latin America.
GOOGL
US$164.76
7D
-4.5%
1Y
20.5%
Enthusiast Gaming Holdings
CA$25.4m
An integrated gaming entertainment company, engages in the media, content, entertainment and esports, and subscription businesses in the United States, Canada, England and Wales, and internationally.
EGLX.F
CA$0.11
7D
-1.2%
1Y
-54.7%
Travelzoo
US$234.0m
Operates as an Internet media company that provides travel, entertainment, and local experiences worldwide.
TZOO
US$19.82
7D
9.4%
1Y
110.9%