Formula One Group Future Growth
Future criteria checks 2/6
Formula One Group is forecast to grow earnings and revenue by 18% and 7.7% per annum respectively. EPS is expected to grow by 11.2% per annum. Return on equity is forecast to be 7.2% in 3 years.
Key information
18.0%
Earnings growth rate
11.2%
EPS growth rate
Entertainment earnings growth | 27.7% |
Revenue growth rate | 7.7% |
Future return on equity | 7.2% |
Analyst coverage | Good |
Last updated | 20 Dec 2024 |
Recent future growth updates
Recent updates
Formula One Group's (NASDAQ:FWON.K) Shares May Have Run Too Fast Too Soon
Dec 17Is Formula One Group (NASDAQ:FWON.K) Potentially Undervalued?
Nov 29Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?
Oct 29Formula One Group (NASDAQ:FWON.K) Is Looking To Continue Growing Its Returns On Capital
Sep 12What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?
Aug 16Unpleasant Surprises Could Be In Store For Formula One Group's (NASDAQ:FWON.K) Shares
Jul 31Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?
Jul 18Calculating The Fair Value Of Formula One Group (NASDAQ:FWON.K)
Jun 20Formula One Group (NASDAQ:FWON.K) Is Experiencing Growth In Returns On Capital
May 09Formula One Group's (NASDAQ:FWON.K) Share Price Not Quite Adding Up
Apr 24Formula One Group (NASDAQ:FWON.K) Seems To Use Debt Quite Sensibly
Apr 09A Look At The Fair Value Of Formula One Group (NASDAQ:FWON.K)
Mar 13What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?
Mar 01Here's Why We Think Formula One Group (NASDAQ:FWON.K) Is Well Worth Watching
Feb 18There's Been No Shortage Of Growth Recently For Formula One Group's (NASDAQ:FWON.K) Returns On Capital
Jan 01Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,527 | 465 | 868 | 925 | 13 |
12/31/2025 | 4,207 | 311 | 709 | 797 | 15 |
12/31/2024 | 3,800 | 335 | 695 | 776 | 16 |
9/30/2024 | 3,716 | 278 | 482 | 652 | N/A |
6/30/2024 | 3,692 | 279 | 426 | 712 | N/A |
3/31/2024 | 3,428 | 371 | 111 | 502 | N/A |
12/31/2023 | 3,222 | 185 | 193 | 619 | N/A |
9/30/2023 | 2,746 | 499 | 336 | 672 | N/A |
6/30/2023 | 2,574 | 489 | 388 | 608 | N/A |
3/31/2023 | 2,594 | 484 | 313 | 656 | N/A |
12/31/2022 | 2,573 | 558 | 243 | 534 | N/A |
9/30/2022 | 2,606 | 35 | 260 | 530 | N/A |
6/30/2022 | 2,559 | -123 | 142 | 403 | N/A |
3/31/2022 | 2,316 | -179 | 408 | 432 | N/A |
12/31/2021 | 2,136 | -190 | 464 | 481 | N/A |
9/30/2021 | 1,834 | 1 | 481 | 495 | N/A |
6/30/2021 | 1,763 | -44 | 258 | 272 | N/A |
3/31/2021 | 1,286 | -299 | -113 | -91 | N/A |
12/31/2020 | 1,145 | -596 | -160 | -139 | N/A |
9/30/2020 | 1,183 | -765 | -283 | -249 | N/A |
6/30/2020 | 1,219 | -629 | -51 | -4 | N/A |
3/31/2020 | 1,815 | -506 | 168 | 206 | N/A |
12/31/2019 | 2,022 | -311 | 250 | 294 | N/A |
9/30/2019 | 1,980 | -368 | 233 | 263 | N/A |
6/30/2019 | 1,994 | -367 | 197 | 219 | N/A |
3/31/2019 | 1,959 | -281 | 292 | 313 | N/A |
12/31/2018 | 1,827 | -150 | 254 | 268 | N/A |
9/30/2018 | 1,916 | 449 | 151 | 162 | N/A |
6/30/2018 | 1,770 | 370 | N/A | 205 | N/A |
3/31/2018 | 1,801 | 334 | N/A | 17 | N/A |
12/31/2017 | 1,783 | 255 | N/A | -75 | N/A |
9/30/2017 | 1,213 | -120 | N/A | -13 | N/A |
6/30/2017 | 712 | -42 | N/A | -113 | N/A |
3/31/2017 | 96 | -58 | N/A | -36 | N/A |
12/31/2016 | N/A | 329 | N/A | 378 | N/A |
9/30/2016 | N/A | 274 | N/A | 410 | N/A |
6/30/2016 | N/A | 112 | N/A | 447 | N/A |
3/31/2016 | N/A | 167 | N/A | 478 | N/A |
12/31/2015 | N/A | -175 | N/A | -35 | N/A |
12/31/2014 | 59 | -29 | N/A | -30 | N/A |
12/31/2013 | 117 | 584 | N/A | 786 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: FWON.K's forecast earnings growth (18% per year) is above the savings rate (2.6%).
Earnings vs Market: FWON.K's earnings (18% per year) are forecast to grow faster than the US market (15.2% per year).
High Growth Earnings: FWON.K's earnings are forecast to grow, but not significantly.
Revenue vs Market: FWON.K's revenue (7.7% per year) is forecast to grow slower than the US market (9.1% per year).
High Growth Revenue: FWON.K's revenue (7.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: FWON.K's Return on Equity is forecast to be low in 3 years time (7.2%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/22 09:32 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Formula One Group is covered by 27 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Alex Pound | Arete Research Services LLP |
Ishan Majumdar | Baptista Research |
David Joyce | Barclays |