Formula One Group

NasdaqGS:FWON.K Stock Report

Market Cap: US$20.5b

Formula One Group Future Growth

Future criteria checks 3/6

Formula One Group is forecast to grow earnings and revenue by 46.2% and 7.4% per annum respectively. EPS is expected to grow by 61.2% per annum. Return on equity is forecast to be 8.6% in 3 years.

Key information

46.2%

Earnings growth rate

61.2%

EPS growth rate

Entertainment earnings growth23.2%
Revenue growth rate7.4%
Future return on equity8.6%
Analyst coverage

Good

Last updated21 Apr 2025

Recent future growth updates

Recent updates

Calculating The Fair Value Of Formula One Group (NASDAQ:FWON.K)

Mar 27
Calculating The Fair Value Of Formula One Group (NASDAQ:FWON.K)

Why Formula One Group (NASDAQ:FWON.K) Could Be Worth Watching

Mar 12
Why Formula One Group (NASDAQ:FWON.K) Could Be Worth Watching

Does Formula One Group (NASDAQ:FWON.K) Have A Healthy Balance Sheet?

Feb 24
Does Formula One Group (NASDAQ:FWON.K) Have A Healthy Balance Sheet?

Returns On Capital Are Showing Encouraging Signs At Formula One Group (NASDAQ:FWON.K)

Jan 28
Returns On Capital Are Showing Encouraging Signs At Formula One Group (NASDAQ:FWON.K)

Formula One Group's (NASDAQ:FWON.K) Shares May Have Run Too Fast Too Soon

Dec 17
Formula One Group's (NASDAQ:FWON.K) Shares May Have Run Too Fast Too Soon

Is Formula One Group (NASDAQ:FWON.K) Potentially Undervalued?

Nov 29
Is Formula One Group (NASDAQ:FWON.K) Potentially Undervalued?

Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?

Oct 29
Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?

Formula One Group (NASDAQ:FWON.K) Is Looking To Continue Growing Its Returns On Capital

Sep 12
Formula One Group (NASDAQ:FWON.K) Is Looking To Continue Growing Its Returns On Capital

What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?

Aug 16
What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?

Unpleasant Surprises Could Be In Store For Formula One Group's (NASDAQ:FWON.K) Shares

Jul 31
Unpleasant Surprises Could Be In Store For Formula One Group's (NASDAQ:FWON.K) Shares

Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?

Jul 18
Is Formula One Group (NASDAQ:FWON.K) A Risky Investment?

Calculating The Fair Value Of Formula One Group (NASDAQ:FWON.K)

Jun 20
Calculating The Fair Value Of Formula One Group (NASDAQ:FWON.K)

Formula One Group (NASDAQ:FWON.K) Is Experiencing Growth In Returns On Capital

May 09
Formula One Group (NASDAQ:FWON.K) Is Experiencing Growth In Returns On Capital

Formula One Group's (NASDAQ:FWON.K) Share Price Not Quite Adding Up

Apr 24
Formula One Group's (NASDAQ:FWON.K) Share Price Not Quite Adding Up

Earnings and Revenue Growth Forecasts

NasdaqGS:FWON.K - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20274,7305699661,0218
12/31/20264,36744382286414
12/31/20254,05030669673515
12/31/20243,653-30492567N/A
9/30/20243,716278482652N/A
6/30/20243,692279426712N/A
3/31/20243,428371111502N/A
12/31/20233,222185193619N/A
9/30/20232,746499336672N/A
6/30/20232,574489388608N/A
3/31/20232,594484313656N/A
12/31/20222,573558243534N/A
9/30/20222,60635260530N/A
6/30/20222,559-123142403N/A
3/31/20222,316-179408432N/A
12/31/20212,136-190464481N/A
9/30/20211,8341481495N/A
6/30/20211,763-44258272N/A
3/31/20211,286-299-113-91N/A
12/31/20201,145-596-160-139N/A
9/30/20201,183-765-283-249N/A
6/30/20201,219-629-51-4N/A
3/31/20201,815-506168206N/A
12/31/20192,022-311250294N/A
9/30/20191,980-368233263N/A
6/30/20191,994-367197219N/A
3/31/20191,959-281292313N/A
12/31/20181,827-150254268N/A
9/30/20181,916449N/A162N/A
6/30/20181,770370N/A205N/A
3/31/20181,801334N/A17N/A
12/31/20171,783255N/A-75N/A
9/30/20171,213-120N/A-13N/A
6/30/2017712-42N/A-113N/A
3/31/201796-58N/A-36N/A
12/31/2016N/A329N/A378N/A
9/30/2016N/A274N/A410N/A
6/30/2016N/A112N/A447N/A
3/31/2016N/A167N/A478N/A
12/31/2015N/A-175N/A-35N/A
12/31/201459-29N/A-30N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: FWON.K is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.8%).

Earnings vs Market: FWON.K is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: FWON.K is expected to become profitable in the next 3 years.

Revenue vs Market: FWON.K's revenue (7.4% per year) is forecast to grow slower than the US market (8.2% per year).

High Growth Revenue: FWON.K's revenue (7.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: FWON.K's Return on Equity is forecast to be low in 3 years time (8.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/22 18:08
End of Day Share Price 2025/04/22 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Formula One Group is covered by 27 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alex PoundArete Research Services LLP
David JoyceBarclays
Matthew HarriganBenchmark Company