DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Media
Updated 1d ago
FWON.K logo

Formula One GroupNasdaqGS:FWON.K Stock Report

Market Cap US$23.7b
Updated 1d ago
Share Price
n/a
1Y-9.2%
7D-1.3%
1D-1.2%
Portfolio Value
​
View

Formula One Group

NasdaqGS:FWON.K Stock Report

Market Cap: US$23.7b

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

Formula One Group (FWON.K) Stock Overview

Engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. More details

FWON.K fundamental analysis
Snowflake Score
Valuation1/6
Future Growth2/6
Past Performance1/6
Financial Health1/6
Dividends0/6

Rewards

Earnings are forecast to grow 18.23% per year

Analysts in good agreement that stock price will rise by 27.4%

Risk Analysis

Interest payments are not well covered by earnings

Large one-off items impacting financial results


FWON.K Community Fair Values

Create Narrative

See what 32 others think this stock is worth. Follow their fair value or set your own to get alerts.

Analyst Price Targets

AN
AnalystConsensusTarget
19.7% undervalued intrinsic discount
AnalystConsensusTarget
•6mo ago

F1 Expansion And Digital Transformation Will Energize Racing's Future

235
1
13
AN
AnalystHighTarget
30.2% undervalued intrinsic discount
AnalystHighTarget
•4mo ago

Rising Middle Class And Digital Media Will Expand Global Races

36
0
1
AN
AnalystLowTarget
1.3% undervalued intrinsic discount
AnalystLowTarget
•5mo ago

Global Environmental Regulations And Digital Fragmentation Will Curtail Sponsorships

38
0
0

Top Community Narratives

FWON.K logo
Formula One Group
76.4% overvalued intrinsic discount

Formula One: "Away we go" or "driving to survive"?

View narrative
AL
alegget
alegget
Published 16 Apr
Read Narrative

Top Community Narratives

FWON.K logo
Formula One Group
76.4% overvalued intrinsic discount

Formula One: "Away we go" or "driving to survive"?

View narrative
AL
alegget
alegget
Published 16 Apr
Read Narrative

Top Analyst Narratives

AN
AnalystConsensusTarget
19.7% undervalued intrinsic discount
AnalystConsensusTarget
•6mo ago

F1 Expansion And Digital Transformation Will Energize Racing's Future

235
1
13
AN
AnalystHighTarget
30.2% undervalued intrinsic discount
AnalystHighTarget
•4mo ago

Rising Middle Class And Digital Media Will Expand Global Races

36
0
1
AN
AnalystLowTarget
1.3% undervalued intrinsic discount
AnalystLowTarget
•5mo ago

Global Environmental Regulations And Digital Fragmentation Will Curtail Sponsorships

38
0
0
View all narratives

Formula One Group Competitors

Roku

Symbol: NasdaqGS:ROKU
Market cap: US$23.0b

Warner Music Group

Symbol: NasdaqGS:WMG
Market cap: US$14.8b

TKO Group Holdings

Symbol: NYSE:TKO
Market cap: US$36.4b

Tencent Music Entertainment Group

Symbol: NYSE:TME
Market cap: US$12.9b

Price History & Performance

Summary of share price highs, lows and changes for Formula One Group
Historical stock prices
Current Share PriceUS$94.17
52 Week HighUS$109.36
52 Week LowUS$80.15
Beta0.65
1 Month Change-7.69%
3 Month Change3.76%
1 Year Change-9.17%
3 Year Change49.00%
5 Year Change84.72%
Change since IPO418.84%

Recent News & Updates

Analysis Article • Jun 19

Formula One Group (FWON.K) Stock Could Be 70% Overvalued After Fever Ticketing Deal

Formula One Group (FWON.K) is back in focus after Formula 1 announced a long-term partnership with Fever to run a new ticketing platform, reshaping how fans buy race and hospitality access. See our latest analysis for Formula One Group. The Fever partnership arrives as Formula One Group shares trade at US$90.76, with a 90 day share price return of 11.47% contrasting with a year to date share price return that is down 7.43% and a 1 year total shareholder return that is down 10.99%, while the 5...

Recent updates

Analysis Article • Jun 19

Formula One Group (FWON.K) Stock Could Be 70% Overvalued After Fever Ticketing Deal

Formula One Group (FWON.K) is back in focus after Formula 1 announced a long-term partnership with Fever to run a new ticketing platform, reshaping how fans buy race and hospitality access. See our latest analysis for Formula One Group. The Fever partnership arrives as Formula One Group shares trade at US$90.76, with a 90 day share price return of 11.47% contrasting with a year to date share price return that is down 7.43% and a 1 year total shareholder return that is down 10.99%, while the 5...
User avatar
Narrative Update • Apr 28

FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience

Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
User avatar
New Narrative • Apr 16

Formula One: "Away we go" or "driving to survive"?

Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.
User avatar
Narrative Update • Apr 14

FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside

Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.
User avatar
Narrative Update • Mar 31

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential

Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.
User avatar
Narrative Update • Mar 17

FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals

Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.
User avatar
Narrative Update • Mar 03

FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings

Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.
User avatar
Narrative Update • Feb 16

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside

Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.
User avatar
Narrative Update • Feb 02

FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value

Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.
Analysis Article • Feb 02

Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
User avatar
Narrative Update • Jan 19

FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks

Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.
User avatar
Narrative Update • Jan 05

FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks

Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.
User avatar
Narrative Update • Dec 19

FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings

The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.
Analysis Article • Dec 15

Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price

When close to half the companies in the Entertainment industry in the United States have price-to-sales ratios (or...
User avatar
Narrative Update • Dec 05

FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance

Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.
Analysis Article • Nov 27

The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
User avatar
Narrative Update • Nov 21

FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target

The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.
User avatar
Narrative Update • Nov 07

FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum

Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.
User avatar
Narrative Update • Sep 04

F1 Expansion And Digital Transformation Will Energize Racing's Future

Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.

Shareholder Returns

FWON.KUS EntertainmentUS Market
7D-1.3%-0.2%0.5%
1Y-9.2%-26.0%12.0%

Return vs Industry: FWON.K exceeded the US Entertainment industry which returned -25.6% over the past year.

Return vs Market: FWON.K underperformed the US Market which returned 11.7% over the past year.

Price Volatility

Is FWON.K's price volatile compared to industry and market?
FWON.K volatility
FWON.K Average Weekly Movement3.5%
Entertainment Industry Average Movement8.5%
Market Average Movement6.8%
10% most volatile stocks in US Market15.2%
10% least volatile stocks in US Market2.9%

Stable Share Price: FWON.K has not had significant price volatility in the past 3 months compared to the US market.

Volatility Over Time: FWON.K's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1950n/aStefano Domenicaliwww.libertymedia.com/formula-one-group

Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l’Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors’ championship and drivers compete for the Drivers’ championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy.

Formula One Group Fundamentals Summary

How do Formula One Group's earnings and revenue compare to its market cap?
FWON.K fundamental statistics
Market capUS$23.68b
Earnings (TTM)US$222.00m
Revenue (TTM)US$4.02b
106.3x
P/E Ratio
5.9x
P/S Ratio

Is FWON.K overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
FWON.K income statement (TTM)
RevenueUS$4.02b
Cost of RevenueUS$2.71b
Gross ProfitUS$1.31b
Other ExpensesUS$1.09b
EarningsUS$222.00m

Last Reported Earnings

Sep 30, 2025

Next Earnings Date

n/a

Earnings per share (EPS)0.89
Gross Margin32.58%
Net Profit Margin5.52%
Debt/Equity Ratio59.9%

How did FWON.K perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/17 14:25
End of Day Share Price 2026/09/17 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Formula One Group is covered by 28 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alex PoundArete Research Services LLP
David JoyceBarclays
David BeckelBerenberg

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide