Theta Gold Mines Limited

OTCPK:TGMG.F Stock Report

Market Cap: US$91.2m

Theta Gold Mines Valuation

Is TGMG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TGMG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate TGMG.F's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate TGMG.F's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TGMG.F?

Key metric: As TGMG.F is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TGMG.F. This is calculated by dividing TGMG.F's market cap by their current book value.
What is TGMG.F's PB Ratio?
PB Ratio-43x
Book-US$2.12m
Market CapUS$91.18m

Price to Book Ratio vs Peers

How does TGMG.F's PB Ratio compare to its peers?

The above table shows the PB ratio for TGMG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.9x
VGZ Vista Gold
3.9xn/aUS$74.5m
FTCO Fortitude Gold
1.1xn/aUS$131.7m
XTGR.F Xtra-Gold Resources
4.4xn/aUS$57.0m
DC Dakota Gold
2.2xn/aUS$211.5m
TGMG.F Theta Gold Mines
n/an/aUS$140.2m

Price-To-Book vs Peers: TGMG.F has negative equity and a Price-To-Book Ratio (-43x) compared to the peer average (2.9x).


Price to Book Ratio vs Industry

How does TGMG.F's PB Ratio compare vs other companies in the US Metals and Mining Industry?

9 CompaniesPrice / BookEstimated GrowthMarket Cap
NEVD.Q Nevada Copper
0.1xn/aUS$26.02m
VITF.F Victoria Gold
0.06xn/aUS$23.43m
GORO Gold Resource
0.2xn/aUS$14.96m
BMXI Brookmount Explorations
0.2xn/aUS$5.00m
TGMG.F is unprofitableIndustry Avg. 1.8xNo. of Companies15PB012345+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: TGMG.F has negative equity and a Price-To-Book Ratio (-43x) compared to the US Metals and Mining industry average (1.7x).


Price to Book Ratio vs Fair Ratio

What is TGMG.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TGMG.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-43x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TGMG.F's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies