Revival Gold Inc.

OTCPK:RVLG.F Stock Report

Market Cap: US$40.3m

Revival Gold Valuation

Is RVLG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RVLG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate RVLG.F's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate RVLG.F's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RVLG.F?

Key metric: As RVLG.F is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RVLG.F. This is calculated by dividing RVLG.F's market cap by their current book value.
What is RVLG.F's PB Ratio?
PB Ratio1.6x
BookCA$35.75m
Market CapCA$56.31m

Price to Book Ratio vs Peers

How does RVLG.F's PB Ratio compare to its peers?

The above table shows the PB ratio for RVLG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3x
XTGR.F Xtra-Gold Resources
4.4xn/aUS$57.0m
AUST Austin Gold
2.8xn/aUS$27.5m
PZG Paramount Gold Nevada
0.7xn/aUS$26.5m
VGZ Vista Gold
3.9xn/aUS$74.5m
RVLG.F Revival Gold
1.6xn/aUS$56.3m

Price-To-Book vs Peers: RVLG.F is good value based on its Price-To-Book Ratio (1.6x) compared to the peer average (3x).

Price to Book Ratio vs Industry

How does RVLG.F's PB Ratio compare vs other companies in the US Metals and Mining Industry?

8 CompaniesPrice / BookEstimated GrowthMarket Cap
NEVD.Q Nevada Copper
0.1xn/aUS$26.02m
VITF.F Victoria Gold
0.06xn/aUS$23.43m
BMXI Brookmount Explorations
0.1xn/aUS$5.00m
LITM Snow Lake Resources
0.2xn/aUS$4.27m
RVLG.F 1.6xIndustry Avg. 1.7xNo. of Companies16PB012345+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RVLG.F is good value based on its Price-To-Book Ratio (1.6x) compared to the US Metals and Mining industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is RVLG.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RVLG.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1.6x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RVLG.F's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RVLG.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.21
US$0.94
+358.5%
29.4%US$1.22US$0.66n/a2
Nov ’25US$0.23
US$0.94
+301.4%
29.4%US$1.22US$0.66n/a2
Oct ’25US$0.21
US$0.94
+343.8%
29.4%US$1.22US$0.66n/a2
Sep ’25US$0.23
US$0.93
+306.3%
29.4%US$1.21US$0.66n/a2
Aug ’25US$0.22
US$0.93
+322.9%
29.4%US$1.21US$0.66n/a2
Jul ’25US$0.20
US$0.93
+378.8%
29.4%US$1.21US$0.66n/a2
Jun ’25US$0.26
US$0.97
+276.9%
23.8%US$1.21US$0.66n/a3
May ’25US$0.25
US$0.97
+292.0%
22.9%US$1.18US$0.66n/a3
Apr ’25US$0.27
US$0.96
+255.8%
22.0%US$1.14US$0.66n/a3
Mar ’25US$0.21
US$1.11
+420.8%
3.3%US$1.15US$1.08n/a2
Feb ’25US$0.25
US$1.12
+351.2%
3.3%US$1.16US$1.09n/a2
Jan ’25US$0.25
US$1.12
+343.2%
3.3%US$1.16US$1.09n/a2
Dec ’24US$0.29
US$1.10
+285.1%
4.9%US$1.15US$1.05n/a2
Nov ’24US$0.28
US$1.10
+287.2%
4.9%US$1.15US$1.05US$0.232
Oct ’24US$0.37
US$1.10
+194.1%
1.7%US$1.12US$1.08US$0.212
Sep ’24US$0.39
US$1.10
+181.3%
1.7%US$1.12US$1.08US$0.232
Aug ’24US$0.42
US$1.12
+167.0%
1.7%US$1.14US$1.10US$0.222
Jul ’24US$0.35
US$1.27
+266.7%
13.4%US$1.44US$1.10US$0.202
Jun ’24US$0.39
US$1.24
+217.8%
13.4%US$1.41US$1.07US$0.262
May ’24US$0.41
US$1.24
+200.5%
13.4%US$1.41US$1.07US$0.252
Apr ’24US$0.56
US$1.24
+121.7%
13.4%US$1.41US$1.07US$0.272
Mar ’24US$0.52
US$1.07
+106.5%
27.1%US$1.42US$0.71US$0.213
Feb ’24US$0.52
US$1.03
+97.2%
32.6%US$1.42US$0.60US$0.253
Jan ’24US$0.47
US$1.02
+119.3%
32.6%US$1.40US$0.59US$0.253
Dec ’23US$0.45
US$1.04
+129.2%
32.6%US$1.43US$0.60US$0.293
Nov ’23US$0.48
US$1.22
+156.0%
36.7%US$1.81US$0.59US$0.284

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Ecora Resources

UK£162.5m

Operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally.

ECRA.F

UK£0.82

7D

-4.5%

1Y

-28.7%

Allied Gold

CA$1.1b

Explores for and produces mineral deposits in Africa.

AAUC.F

CA$2.47

7D

16.0%

1Y

-18.0%

CMOC Group

HK$159.9b

Engages in the mining, beneficiation, smelting, and refining of base and rare metals.

CMCL.F

HK$0.77

7D

-2.2%

1Y

29.7%