Gemfields Group Valuation

Q: What is the Fair Price of PLLH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

PLLH.F ($0.1) is trading below our estimate of [[fair value]] ($4.86)

Is PLLH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PLLH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PLLH.F ($0.1) is trading below our estimate of fair value ($4.86)

Significantly Below Fair Value: PLLH.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PLLH.F?

Key metric: As PLLH.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for PLLH.F. This is calculated by dividing PLLH.F's market cap by their current revenue.
What is PLLH.F's PS Ratio?
PS Ratio	0.6x
Sales	US$236.36m
Market Cap	US$135.26m

PLLH.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	4.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does PLLH.F's PS Ratio compare to its peers?

The above table shows the PS ratio for PLLH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5.5x
WEBC Webco Industries	0.2x	n/a	US$150.2m
JEWL Adamas One	6.7x	n/a	US$2.4m
AUMN Golden Minerals	13.9x	-171.6%	US$4.2m
CMCL Caledonia Mining	1.3x	1.8%	US$217.1m
PLLH.F Gemfields Group	0.6x	23.7%	US$2.5b

Price-To-Sales vs Peers: PLLH.F is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (5.5x).

Price to Sales Ratio vs Industry

How does PLLH.F's PS Ratio compare vs other companies in the US Metals and Mining Industry?

25 Companies	Price / Sales	Estimated Growth	Market Cap
TX Ternium	0.4x	2.8%	US$6.57b
CLF Cleveland-Cliffs	0.3x	4.1%	US$5.65b
ARNC Arconic	0.4x	5.8%	US$3.01b
CSTM Constellium	0.2x	9.3%	US$1.69b

25 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: PLLH.F is good value based on its Price-To-Sales Ratio (0.6x) compared to the US Metals and Mining industry average (1.3x).

Price to Sales Ratio vs Fair Ratio

What is PLLH.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PLLH.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate PLLH.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Huntsman

US$3.3b

Manufactures and sells diversified organic chemical products worldwide.

HUN

US$19.42

-1.3%

-22.1%

Trinseo

US$117.5m

Operates as a specialty material solutions provider in the United States, Europe, the Asia-Pacific, and internationally.

TSE

US$3.25

-10.2%

-49.9%

CMOC Group

HK$166.5b

Engages in the mining, beneficiation, smelting, and refining of base and rare metals.

CMCL.F

HK$0.77

1.7%

40.1%