Kootenay Silver Inc.

OTCPK:KOOY.F Stock Report

Market Cap: US$47.6m

Kootenay Silver Valuation

Is KOOY.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KOOY.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate KOOY.F's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate KOOY.F's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KOOY.F?

Key metric: As KOOY.F is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for KOOY.F. This is calculated by dividing KOOY.F's market cap by their current book value.
What is KOOY.F's PB Ratio?
PB Ratio1.9x
BookCA$34.68m
Market CapCA$66.57m

Price to Book Ratio vs Peers

How does KOOY.F's PB Ratio compare to its peers?

The above table shows the PB ratio for KOOY.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3.3x
AAGF.F Aftermath Silver
5.4xn/aUS$87.4m
GATO Gatos Silver
2.8x19.6%US$1.1b
XPL Solitario Resources
2xn/aUS$48.5m
KEWL Keweenaw Land Association
3.1xn/aUS$42.8m
KOOY.F Kootenay Silver
1.9xn/aUS$66.6m

Price-To-Book vs Peers: KOOY.F is good value based on its Price-To-Book Ratio (1.9x) compared to the peer average (3.3x).

Price to Book Ratio vs Industry

How does KOOY.F's PB Ratio compare vs other companies in the US Metals and Mining Industry?

8 CompaniesPrice / BookEstimated GrowthMarket Cap
NEVD.Q Nevada Copper
0.1xn/aUS$26.02m
VITF.F Victoria Gold
0.06xn/aUS$23.43m
BMXI Brookmount Explorations
0.1xn/aUS$5.00m
LITM Snow Lake Resources
0.2xn/aUS$4.27m
KOOY.F 1.9xIndustry Avg. 1.7xNo. of Companies16PB012345+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: KOOY.F is expensive based on its Price-To-Book Ratio (1.9x) compared to the US Metals and Mining industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is KOOY.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KOOY.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1.9x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate KOOY.F's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KOOY.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.77
US$1.94
+152.0%
3.9%US$2.04US$1.85n/a3
Nov ’25US$0.85
US$1.95
+129.4%
3.9%US$2.05US$1.86n/a3
Oct ’25US$0.81
US$2.02
+150.6%
3.9%US$2.12US$1.93n/a3
Sep ’25US$0.76
US$1.98
+160.3%
3.9%US$2.08US$1.89n/a3
Aug ’25US$0.84
US$1.97
+134.8%
3.9%US$2.07US$1.88n/a3
Jul ’25US$0.75
US$1.97
+163.0%
3.9%US$2.07US$1.88n/a3
Jun ’25US$1.09
US$1.94
+77.6%
7.1%US$2.08US$1.75n/a3
May ’25US$0.78
US$2.12
+171.3%
16.2%US$2.58US$1.77n/a3
Apr ’25US$0.86
US$2.12
+145.4%
16.2%US$2.58US$1.77n/a3
Mar ’25US$0.63
US$2.18
+246.1%
15.5%US$2.62US$1.79n/a3
Feb ’25US$0.62
US$2.18
+251.7%
15.5%US$2.62US$1.79n/a3
Jan ’25US$0.88
US$2.18
+148.0%
15.5%US$2.62US$1.79n/a3
Dec ’24US$1.02
US$2.09
+104.7%
19.5%US$2.58US$1.58n/a3
Nov ’24US$0.65
US$1.89
+190.4%
16.5%US$2.20US$1.58US$0.852
Oct ’24US$0.68
US$1.90
+178.8%
16.5%US$2.21US$1.58US$0.812

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Trinseo

US$125.7m

Operates as a specialty material solutions provider in the United States, Europe, the Asia-Pacific, and internationally.

TSE

US$3.55

7D

2.6%

1Y

-45.6%

Nippon Sanso Holdings

JP¥1.9t

Engages in the gas business in Japan, the United States, Europe, Asia, and Oceania.

TYNP.F

JP¥29.18

7D

-2.3%

1Y

8.7%

Allied Gold

CA$1.1b

Explores for and produces mineral deposits in Africa.

AAUC.F

CA$2.47

7D

16.0%

1Y

-18.0%