Loading...

Fuji Seal International

OTCPK:FUJS.F
Snowflake Description

Flawless balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
FUJS.F
OTCPK
¥235B
Market Cap
  1. Home
  2. US
  3. Materials
Company description

Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
FUJS.F Share Price and Events
7 Day Returns
0%
OTCPK:FUJS.F
2.1%
US Packaging
1.2%
US Market
1 Year Returns
-
OTCPK:FUJS.F
-6.6%
US Packaging
0.9%
US Market
FUJS.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Fuji Seal International (FUJS.F) 0% - - - - -
US Packaging 2.1% 8.5% 3.1% -6.6% 41.8% 22.8%
US Market 1.2% 6.6% 1.2% 0.9% 44.3% 41.3%
1 Year Return vs Industry and Market
  • No trading data on FUJS.F.
  • No trading data on FUJS.F.
Price Volatility
FUJS.F
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Fuji Seal International's competitors could be found in our database.

Value

 Is Fuji Seal International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Fuji Seal International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Fuji Seal International.

OTCPK:FUJS.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.6%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:FUJS.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 7.3%
Packaging Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.907 (1 + (1- 30.86%) (5.91%))
0.944
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.94
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.944 * 7.27%)
9.6%

Discounted Cash Flow Calculation for OTCPK:FUJS.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Fuji Seal International is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:FUJS.F DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (JPY, Millions) 5,450.33 7,954.00 9,123.00 9,200.00 10,400.00
Source Analyst x3 Analyst x3 Analyst x3 Analyst x1 Analyst x1
Present Value
Discounted (@ 9.6%)
4,973.13 6,622.16 6,930.41 6,377.00 6,577.63
Present value of next 5 years cash flows ¥31,480.34
OTCPK:FUJS.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ¥10,400.00 × (1 + 2.73%) ÷ (9.6% – 2.73%)
¥155,616.82
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ¥155,616.82 ÷ (1 + 9.6%)5
¥98,422.03
OTCPK:FUJS.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ¥31,480.34 + ¥98,422.03
¥129,902.37
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥129,902.37 / 57.05
¥18.69
OTCPK:FUJS.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:FUJS.F represents 0.00821x of TSE:7864
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00821x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 2,276.94 x 0.00821
$18.69
Value per share (USD) From above. $18.69
Current discount Discount to share price of $33.82
= -1 x ($33.82 - $18.69) / $18.69
-80.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Fuji Seal International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Fuji Seal International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Fuji Seal International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:FUJS.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥141.51
TSE:7864 Share Price ** TSE (2019-01-23) in JPY ¥4120
United States of America Packaging Industry PE Ratio Median Figure of 15 Publicly-Listed Packaging Companies 17.69x
United States of America Market PE Ratio Median Figure of 3,045 Publicly-Listed Companies 16.97x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Fuji Seal International.

OTCPK:FUJS.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:7864 Share Price ÷ EPS (both in JPY)

= 4120 ÷ 141.51

29.12x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fuji Seal International is overvalued based on earnings compared to the US Packaging industry average.
  • Fuji Seal International is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Fuji Seal International's expected growth come at a high price?
Raw Data
OTCPK:FUJS.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.12x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
15.4%per year
United States of America Packaging Industry PEG Ratio Median Figure of 15 Publicly-Listed Packaging Companies 1.76x
United States of America Market PEG Ratio Median Figure of 2,115 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

OTCPK:FUJS.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.12x ÷ 15.4%

1.89x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fuji Seal International is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Fuji Seal International's assets?
Raw Data
OTCPK:FUJS.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥1,668.66
TSE:7864 Share Price * TSE (2019-01-23) in JPY ¥4120
United States of America Packaging Industry PB Ratio Median Figure of 19 Publicly-Listed Packaging Companies 3.59x
United States of America Market PB Ratio Median Figure of 5,122 Publicly-Listed Companies 1.82x
OTCPK:FUJS.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:7864 Share Price ÷ Book Value per Share (both in JPY)

= 4120 ÷ 1,668.66

2.47x

* Primary Listing of Fuji Seal International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fuji Seal International is good value based on assets compared to the US Packaging industry average.
X
Value checks
We assess Fuji Seal International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Packaging industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Packaging industry average (and greater than 0)? (1 check)
  5. Fuji Seal International has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Fuji Seal International expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Fuji Seal International expected to grow at an attractive rate?
  • Fuji Seal International's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Fuji Seal International's earnings growth is expected to exceed the United States of America market average.
  • Fuji Seal International's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:FUJS.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:FUJS.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 15.4%
OTCPK:FUJS.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 5.4%
United States of America Packaging Industry Earnings Growth Rate Market Cap Weighted Average 14.6%
United States of America Packaging Industry Revenue Growth Rate Market Cap Weighted Average 2.5%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:FUJS.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:FUJS.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-03-31 203,200 18,900 14,200 1
2022-03-31 192,500 17,700 12,900 1
2021-03-31 181,976 17,567 11,927 5
2020-03-31 172,666 16,441 10,647 5
2019-03-31 163,463 14,063 7,793 5
OTCPK:FUJS.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 161,868 12,130 8,070
2018-09-30 159,330 11,262 7,675
2018-06-30 156,469 9,479 6,193
2018-03-31 154,724 11,879 6,204
2017-12-31 150,492 12,205 5,853
2017-09-30 146,011 11,017 6,106
2017-06-30 142,660 15,883 6,230
2017-03-31 141,977 15,185 5,659
2016-12-31 141,482 17,828 8,819
2016-09-30 142,820 15,293 8,309
2016-06-30 141,497 12,651 7,088
2016-03-31 138,488 10,853 4,187

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Fuji Seal International's earnings are expected to grow by 15.4% yearly, however this is not considered high growth (20% yearly).
  • Fuji Seal International's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:FUJS.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Fuji Seal International Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:FUJS.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-03-31 248.90 248.90 248.90 1.00
2022-03-31 226.10 226.10 226.10 1.00
2021-03-31 209.06 225.00 194.60 5.00
2020-03-31 186.65 198.07 177.10 5.00
2019-03-31 136.62 141.98 129.70 5.00
OTCPK:FUJS.F Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 141.51
2018-09-30 134.63
2018-06-30 108.67
2018-03-31 108.89
2017-12-31 102.74
2017-09-30 107.18
2017-06-30 109.35
2017-03-31 99.33
2016-12-31 154.80
2016-09-30 145.89
2016-06-30 124.52
2016-03-31 73.62

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Fuji Seal International is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Fuji Seal International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Fuji Seal International has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Fuji Seal International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Fuji Seal International's growth in the last year to its industry (Packaging).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Fuji Seal International's year on year earnings growth rate has been positive over the past 5 years.
  • Fuji Seal International's 1-year earnings growth exceeds its 5-year average (37.9% vs 11.3%)
  • Fuji Seal International's earnings growth has exceeded the US Packaging industry average in the past year (37.9% vs -6.6%).
Earnings and Revenue History
Fuji Seal International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Fuji Seal International Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:FUJS.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 161,868.00 8,070.00 18,682.00
2018-09-30 159,330.00 7,675.00 18,523.00
2018-06-30 156,469.00 6,193.00 18,058.00
2018-03-31 154,724.00 6,204.00 17,988.00
2017-12-31 150,492.00 5,853.00 17,784.00
2017-09-30 146,011.00 6,106.00 17,309.00
2017-06-30 142,660.00 6,230.00 17,473.00
2017-03-31 141,977.00 5,659.00 17,235.00
2016-12-31 141,482.00 8,819.00 17,182.00
2016-09-30 142,820.00 8,309.00 17,429.00
2016-06-30 141,497.00 7,088.00 17,140.00
2016-03-31 138,488.00 4,187.00 17,105.00
2015-12-31 136,895.00 -110.00 16,685.00
2015-09-30 133,981.00 260.00 16,551.00
2015-06-30 131,893.00 1,752.00 16,771.00
2015-03-31 131,008.00 4,486.00 16,596.00
2014-12-31 129,074.00 5,683.00 16,672.00
2014-09-30 126,839.00 5,744.00 16,418.00
2014-06-30 124,788.00 5,454.00 16,170.00
2014-03-31 121,015.00 5,410.00 15,987.00
2013-12-31 115,743.00 5,682.00 15,304.00
2013-09-30 111,469.00 5,297.00 15,129.00
2013-06-30 105,149.00 5,588.00 13,980.00
2013-03-31 98,947.00 5,179.00 12,885.00
2012-12-31 94,819.00 4,629.00 12,121.00
2012-09-30 90,469.00 4,430.00 11,128.00
2012-06-30 89,360.00 4,279.00 11,091.00
2012-03-31 88,373.00 4,365.00 11,112.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Fuji Seal International has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Fuji Seal International used its assets less efficiently than the US Packaging industry average last year based on Return on Assets.
  • Fuji Seal International has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Fuji Seal International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Packaging industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Fuji Seal International has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Fuji Seal International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Fuji Seal International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Fuji Seal International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Fuji Seal International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Fuji Seal International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Fuji Seal International Company Filings, last reported 1 month ago.

OTCPK:FUJS.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 95,199.00 13,900.00 8,710.00
2018-09-30 92,862.00 14,866.00 8,338.00
2018-06-30 89,315.00 16,417.00 9,400.00
2018-03-31 89,343.00 14,274.00 8,929.00
2017-12-31 87,555.00 19,712.00 12,612.00
2017-09-30 86,262.00 19,597.00 12,598.00
2017-06-30 83,358.00 18,955.00 14,111.00
2017-03-31 81,834.00 18,854.00 12,373.00
2016-12-31 76,410.00 18,164.00 9,701.00
2016-09-30 75,583.00 18,778.00 11,847.00
2016-06-30 78,788.00 20,280.00 8,346.00
2016-03-31 80,068.00 18,012.00 7,747.00
2015-12-31 76,515.00 22,102.00 7,798.00
2015-09-30 77,547.00 18,689.00 8,708.00
2015-06-30 76,628.00 15,438.00 8,714.00
2015-03-31 79,035.00 12,858.00 7,908.00
2014-12-31 76,391.00 13,881.00 6,907.00
2014-09-30 73,415.00 12,089.00 7,155.00
2014-06-30 72,444.00 14,265.00 8,329.00
2014-03-31 72,077.00 13,905.00 9,261.00
2013-12-31 66,639.00 11,303.00 10,129.00
2013-09-30 64,978.00 11,897.00 11,809.00
2013-06-30 61,704.00 12,927.00 10,178.00
2013-03-31 58,344.00 13,091.00 10,734.00
2012-12-31 52,618.00 14,113.00 9,969.00
2012-09-30 51,606.00 14,301.00 10,955.00
2012-06-30 51,498.00 15,054.00 18,353.00
2012-03-31 48,679.00 4,151.00 7,682.00
  • Fuji Seal International's level of debt (14.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (17% vs 14.6% today).
  • Debt is well covered by operating cash flow (87.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 245.7x coverage).
X
Financial health checks
We assess Fuji Seal International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Fuji Seal International has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Fuji Seal International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.68%
Current annual income from Fuji Seal International dividends. Estimated to be 0.87% next year.
If you bought $2,000 of Fuji Seal International shares you are expected to receive $14 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Fuji Seal International's pays a lower dividend yield than the bottom 25% of dividend payers in United States of America (1.43%).
  • Fuji Seal International's dividend is below the markets top 25% of dividend payers in United States of America (3.59%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:FUJS.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
United States of America Packaging Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 2.6%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1998 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:FUJS.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2023-03-31 50.00 1.00
2022-03-31 45.00 1.00
2021-03-31 39.80 5.00
2020-03-31 34.60 5.00
2019-03-31 27.80 5.00
OTCPK:FUJS.F Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-02-07 28.000 0.682
2018-11-13 28.000 0.750
2018-11-07 28.000 0.827
2018-06-22 27.000 0.707
2018-05-10 27.000 0.634
2018-02-09 24.000 0.629
2018-02-08 24.000 0.686
2017-11-14 24.000 0.632
2017-11-07 24.000 0.639
2017-06-21 23.000 0.699
2017-05-10 23.000 0.804
2017-02-13 22.000 0.912
2017-02-09 22.000 0.981
2016-11-14 22.000 0.933
2016-11-08 22.000 1.028
2016-06-23 22.000 1.110
2016-05-10 22.000 1.092
2016-02-12 21.000 1.113
2016-02-09 21.000 1.190
2015-11-12 21.000 1.139
2015-11-10 21.000 1.057
2015-06-22 21.000 1.093
2015-05-07 21.000 1.196
2014-11-06 21.000 1.208
2014-08-07 21.000 1.242
2014-06-25 21.000 1.388
2014-05-08 21.000 1.374
2014-02-06 19.000 1.093
2013-11-07 18.500 1.134
2013-08-06 18.500 1.272
2013-06-25 17.500 1.224
2013-05-09 18.500 1.350
2012-08-07 17.500 1.901
2012-05-09 17.500 2.386
2012-02-07 17.500 2.363
2011-11-08 17.500 2.537
2011-08-04 17.500 2.358
2011-06-23 20.000 2.292
2011-05-12 17.500 2.225
2011-02-10 20.000 2.377
2011-02-08 20.000 2.163
2010-11-12 15.000 1.613
2010-11-08 20.000 2.380
2010-08-12 20.000 2.364
2010-08-04 20.000 2.245
2010-06-24 17.500 1.808
2010-05-12 17.500 1.799
2010-02-10 15.000 1.579
2010-02-03 15.000 1.608
2009-11-10 15.000 1.568
2009-11-04 15.000 1.572
2009-06-24 15.000 1.669
2009-05-13 15.000 1.853
2009-02-19 15.000 2.069

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fuji Seal International is not paying a notable dividend for United States of America, therefore no need to check if the payments are stable.
  • Fuji Seal International is not paying a notable dividend for United States of America, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Fuji Seal International's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Fuji Seal International's dividends as it is not paying a notable one for United States of America.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Fuji Seal International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Fuji Seal International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Fuji Seal International has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Fuji Seal International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shigeko Okazaki
AGE 61
CEO Bio

Ms. Shigeko Okazaki serves as the Chief Executive Officer of Fuji Seal International, Inc. and has been its President since March 2008. Ms. Okazaki has been an Executive Officer at Fuji Seal France S.A.S since June 2004. She has been the President and Chief operating Officer of Fuji Seal Europe S.A.S., Fuji Seal Europe Ltd., Fuji Seal France S.A.S. and Fuji Seal Poland Sp.Zo.O. since March, 2007. She served as the Head of Europe Corporate Planning of Fuji Seal International, Inc. Ms. Okazaki joined Asahi Chemical Industry Co. Inc. in April, 1975 and joined Fuji Seal Co. Inc. in January 1980 and served as its Osaka plant manager since April 1993; Planning Division Manager since April 1995; Finance Division Manager since April 1998; Managing Director of Finance Division since April, 2000; and Administration Head since April 2002. Ms. Okazaki served as the Head of Corporate Planning at Fuji Seal Inc. She joined Fuji Seal Co. Inc. August, 1990 and served as its Corporate Planning Department Manager since December, 1999, Corporate Planning Center Manager since January, 2001. She has been a Director of Fuji Seal Inc. since June 2004. Ms. Okazaki has been a Director of American Fuji Seal Inc. since December, 2001, Fuji Partners Inc. since June, 2002. She has been a Director of Fuji Seal Europe B.V and American Fuji Technical Service, Inc. since October, 2004. She has been a Director of Fuji Seal International, Inc. since June 2002. Ms. Okazaki served a Director of Fuji Seal Europe Ltd. Director since December,1999, Fuji Seal Europe S.A.S since November, 2002, Fuji Seal France S.A.S since November, 2002, Fuji Seal Poland Sp.ZO.O. since May, 2005.

CEO Compensation
  • Insufficient data for Shigeko to compare compensation growth.
  • Insufficient data for Shigeko to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team

Shigeko Okazaki

TITLE
CEO, President & Director
AGE
61

Takato Sonoda

TITLE
Executive Officer
AGE
63

Rikio Furusawa

TITLE
Executive Officer
AGE
61

Kenji Takahashi

TITLE
Executive Officer & Head of Soft Pouch Unit
AGE
57

Ritsuo Aikawa

TITLE
Executive Officer
AGE
63

Yoshinao Sakaguchi

TITLE
Executive Officer & Head of Kyushu
AGE
56

Masayuki Shirokawa

TITLE
Executive Officer & Head of Americas
AGE
55

Shinichiro Furuse

TITLE
Executive Officer & Head of Japan
AGE
62
Board of Directors Tenure

Average tenure and age of the Fuji Seal International board of directors in years:

12.7
Average Tenure
62
Average Age
  • The average tenure for the Fuji Seal International board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Shigeko Okazaki

TITLE
CEO, President & Director
AGE
61
TENURE
16.7 yrs

Takato Sonoda

TITLE
Executive Officer
AGE
63
TENURE
14.7 yrs

Rikio Furusawa

TITLE
Executive Officer
AGE
61
TENURE
13.7 yrs

Ritsuo Aikawa

TITLE
Executive Officer
AGE
63
TENURE
12.7 yrs

Fumio Kato

TITLE
External Director
AGE
70
TENURE
6.7 yrs

Akira Toyama

TITLE
External Director
AGE
70
TENURE
3.7 yrs

Hiroumi Shioji

TITLE
External Director
AGE
61
TENURE
3.7 yrs

Tatsundo Maki

TITLE
External Director
AGE
46
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Fuji Seal International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Fuji Seal International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Map
Description

Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. It offers shrink sleeve labels for containers; self-adhesive labels/pressure sensitive labels used in promotional and advertising campaign tools; spouted pouches; Thermo-Shield insulating labels for various containers, such as plastic packages, glass packages, packages for microwave use, etc.; in mold labels; and Contour-Pak carriers. The company also provides packaging machinery, such as label feeders, label applicators, peripheral production line equipment, shrink sleeve labelers, self-adhesive/pressure sensitive labelling systems and labelers, Thermo-Shield labelers, heat activated labelers, stretch labelers, and spouted pouch equipment, as well as offers spare and wear parts, training, and support services. It operates in Japan, the Americas, Europe, and ASEAN countries. The company was formerly known as Fuji Seal, Inc. and changed its name to Fuji Seal International, Inc. in 2004. Fuji Seal International, Inc. was founded in 1897 and is headquartered in Tokyo, Japan.

Details
Name: Fuji Seal International, Inc.
FUJS.F
Exchange: OTCPK
Founded: 1897
¥2,126,964,931
57,051,188
Website: http://www.fujiseal.co.jp
Address: Fuji Seal International, Inc.
1-9-1, Marunouchi,
Chiyoda-ku,
Tokyo,
100-0005,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 7864 Common Stock The Tokyo Stock Exchange JP JPY 28. Oct 1997
OTCPK FUJS.F Common Stock Pink Sheets LLC US USD 28. Oct 1997
Number of employees
Current staff
Staff numbers
4,478
Fuji Seal International employees.
Industry
Metal and Glass Containers
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/18 02:21
End of day share price update: 2019/01/23 00:00
Last estimates confirmation: 2019/02/08
Last earnings filing: 2019/02/07
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.