Croda International Plc

OTCPK:COIH.F Stock Report

Market Cap: US$5.9b

Croda International Valuation

Is COIH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COIH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COIH.F ($41.25) is trading above our estimate of fair value ($32.83)

Significantly Below Fair Value: COIH.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COIH.F?

Key metric: As COIH.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COIH.F. This is calculated by dividing COIH.F's market cap by their current earnings.
What is COIH.F's PE Ratio?
PE Ratio28.7x
EarningsUK£162.70m
Market CapUK£4.67b

Price to Earnings Ratio vs Peers

How does COIH.F's PE Ratio compare to its peers?

The above table shows the PE ratio for COIH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.1x
ESI Element Solutions
23x0.5%US$6.1b
BCPC Balchem
44.3x14.9%US$5.4b
NEU NewMarket
11.6xn/aUS$5.0b
AVNT Avient
25.4x20.4%US$3.8b
COIH.F Croda International
28.7x15.3%US$4.7b

Price-To-Earnings vs Peers: COIH.F is expensive based on its Price-To-Earnings Ratio (28.7x) compared to the peer average (26.1x).

Price to Earnings Ratio vs Industry

How does COIH.F's PE Ratio compare vs other companies in the US Chemicals Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FFHL Fuwei Films (Holdings)
2.8xn/aUS$27.11m
BSLK Bolt Projects Holdings
0.07xn/aUS$10.35m
BON Bon Natural Life
2.4xn/aUS$5.84m
GSPI Green Star Products
1.7xn/aUS$1.64m
COIH.F 28.7xIndustry Avg. 20.4xNo. of Companies8PE01224364860+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: COIH.F is expensive based on its Price-To-Earnings Ratio (28.7x) compared to the US Chemicals industry average (20.4x).

Price to Earnings Ratio vs Fair Ratio

What is COIH.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COIH.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate COIH.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst COIH.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$41.25
US$56.72
+37.5%
10.7%US$69.16US$48.73n/a16
Dec ’25US$44.79
US$57.55
+28.5%
11.0%US$69.78US$49.17n/a16
Nov ’25US$48.52
US$60.52
+24.7%
10.7%US$71.74US$50.54n/a16
Oct ’25US$55.91
US$62.66
+12.1%
10.1%US$73.41US$54.73n/a16
Sep ’25US$53.21
US$59.67
+12.1%
10.3%US$70.18US$52.32n/a15
Aug ’25US$51.51
US$60.84
+18.1%
10.0%US$70.69US$52.70n/a15
Jul ’25US$51.32
US$62.63
+22.0%
9.3%US$72.07US$51.84n/a15
Jun ’25US$57.75
US$62.73
+8.6%
8.7%US$71.33US$51.31n/a15
May ’25US$57.50
US$62.73
+9.1%
8.7%US$71.33US$51.31n/a15
Apr ’25US$60.91
US$62.32
+2.3%
8.7%US$70.26US$51.44n/a15
Mar ’25US$61.99
US$62.12
+0.2%
9.1%US$70.90US$51.91n/a15
Feb ’25US$62.22
US$62.71
+0.8%
10.1%US$74.52US$51.79n/a15
Jan ’25US$64.49
US$65.34
+1.3%
10.0%US$79.68US$55.65n/a15
Dec ’24US$57.24
US$66.69
+16.5%
11.1%US$79.98US$55.86US$44.7915
Nov ’24US$52.86
US$64.51
+22.0%
11.0%US$76.97US$53.76US$48.5215
Oct ’24US$58.00
US$75.41
+30.0%
9.4%US$87.40US$60.69US$55.9116
Sep ’24US$67.37
US$79.49
+18.0%
8.8%US$90.67US$62.97US$53.2117
Aug ’24US$78.92
US$81.39
+3.1%
11.0%US$99.65US$63.88US$51.5117
Jul ’24US$70.00
US$85.25
+21.8%
11.6%US$99.69US$63.90US$51.3217
Jun ’24US$77.90
US$94.83
+21.7%
11.4%US$109.56US$67.23US$57.7518
May ’24US$88.30
US$96.37
+9.1%
11.0%US$110.22US$67.64US$57.5018
Apr ’24US$81.26
US$95.26
+17.2%
11.0%US$109.03US$66.90US$60.9118
Mar ’24US$82.69
US$95.80
+15.9%
12.7%US$125.53US$64.90US$61.9919
Feb ’24US$88.18
US$99.06
+12.3%
12.5%US$129.38US$66.89US$62.2219
Jan ’24US$77.99
US$97.38
+24.9%
12.6%US$125.77US$65.02US$64.4919
Dec ’23US$86.80
US$97.76
+12.6%
12.5%US$126.34US$65.32US$57.2419

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 05:31
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Croda International Plc is covered by 41 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Robert BateBarclays
Amy LianBarclays
James StewartBarclays