Flexible Solutions International, Inc.

NYSEAM:FSI Stock Report

Market Cap: US$80.8m

Flexible Solutions International Balance Sheet Health

Financial Health criteria checks 6/6

Flexible Solutions International has a total shareholder equity of $42.6M and total debt of $9.1M, which brings its debt-to-equity ratio to 21.4%. Its total assets and total liabilities are $63.9M and $21.3M respectively. Flexible Solutions International's EBIT is $3.6M making its interest coverage ratio 8.6. It has cash and short-term investments of $6.5M.

Key information

21.43%

Debt to equity ratio

US$9.14m

Debt

Interest coverage ratio8.6x
CashUS$6.47m
EquityUS$42.63m
Total liabilitiesUS$21.30m
Total assetsUS$63.93m

Recent financial health updates

Recent updates

Narrative Update Jun 01

FSI: Filing Delay And Updated Assumptions Will Support Future Upside Potential

Analysts reduced their price target on Flexible Solutions International by $2.50, citing updated assumptions about revenue growth, profit margins, and a lower future P/E multiple as the main factors behind the revision. What's in the News Flexible Solutions International reported a delay in filing its next 10-K with the SEC as of 31 March 2026, indicating the annual report will not be submitted by the original deadline.
Narrative Update May 13

FSI: Fine Tuned Outlook And Filing Delay Will Support Future Upside Potential

Narrative Update: Flexible Solutions International Analysts have reduced their price target on Flexible Solutions International by $2.50, citing refreshed assumptions around discount rates, revenue growth, profit margins, and future P/E that slightly adjust their valuation outlook. Analyst Commentary Analysts reducing their price target by $2.50 reflects updated views on how Flexible Solutions International may execute against its current fundamentals and valuation, rather than a wholesale change in the underlying story.
Narrative Update Apr 26

FSI: Rebased Outlook And Filing Delay Will Reset Risk Reward Profile

Analysts have trimmed their price target on Flexible Solutions International by $2.50 to $8.50, citing updated assumptions for revenue growth, profit margins, the discount rate, and future P/E multiples. Analyst Commentary Bullish Takeaways Bullish analysts see the revised US$8.50 target as still allowing room for upside if the company meets updated expectations on revenue and earnings execution.
Narrative Update Aug 19

Food-Grade And Pharma Initiatives Will Drive Opportunity

Flexible Solutions International’s price target has been raised to $11.00 as analysts cite the company’s recent major food contract win, which is expected to accelerate earnings growth, strengthen its position in the sector, and boost revenue visibility. Analyst Commentary Bullish analysts are raising price targets due to the company securing its second major food contract.
User avatar
New Narrative Feb 11

Investment In GLP-1 Drug Production Will Unlock New Profit Streams In 2025

Strategic investments in GLP-1 drug compounding and new food products suggest significant future revenue potential in pharmaceuticals and nutraceuticals.

Financial Position Analysis

Short Term Liabilities: FSI's short term assets ($34.2M) exceed its short term liabilities ($13.4M).

Long Term Liabilities: FSI's short term assets ($34.2M) exceed its long term liabilities ($7.9M).


Debt to Equity History and Analysis

Debt Level: FSI's net debt to equity ratio (6.2%) is considered satisfactory.

Reducing Debt: FSI's debt to equity ratio has reduced from 24.9% to 21.4% over the past 5 years.

Debt Coverage: FSI's debt is well covered by operating cash flow (27.5%).

Interest Coverage: FSI's interest payments on its debt are well covered by EBIT (8.6x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 21:20
End of Day Share Price 2026/06/11 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Flexible Solutions International, Inc. is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
William GregozeskiGreenridge Global LLC
Gunnar HansenSidoti & Company, LLC
John NobileTaglich Brothers, Inc.