Integer Holdings Valuation
Is ITGR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ITGR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ITGR ($138.11) is trading above our estimate of fair value ($69.49)
Significantly Below Fair Value: ITGR is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ITGR?
Key metric: As ITGR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is ITGR's PE Ratio? | |
|---|---|
| PE Ratio | 39.8x |
| Earnings | US$116.40m |
| Market Cap | US$4.63b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.4x |
| Enterprise Value/EBITDA | 17.5x |
| PEG Ratio | 1.9x |
Price to Earnings Ratio vs Peers
How does ITGR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 78x | ||
LIVN LivaNova | 117.7x | 48.1% | US$2.8b |
LMAT LeMaitre Vascular | 58.8x | 12.2% | US$2.4b |
MASI Masimo | 117.8x | 29.6% | US$9.3b |
CNMD CONMED | 17.6x | 13.8% | US$2.3b |
ITGR Integer Holdings | 39.8x | 20.8% | US$4.6b |
Price-To-Earnings vs Peers: ITGR is good value based on its Price-To-Earnings Ratio (39.8x) compared to the peer average (78x).
Price to Earnings Ratio vs Industry
How does ITGR's PE Ratio compare vs other companies in the US Medical Equipment Industry?
Price-To-Earnings vs Industry: ITGR is expensive based on its Price-To-Earnings Ratio (39.8x) compared to the US Medical Equipment industry average (37.2x).
Price to Earnings Ratio vs Fair Ratio
What is ITGR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 39.8x |
| Fair PE Ratio | 31.2x |
Price-To-Earnings vs Fair Ratio: ITGR is expensive based on its Price-To-Earnings Ratio (39.8x) compared to the estimated Fair Price-To-Earnings Ratio (31.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$138.11 | US$140.88 +2.0% | 3.9% | US$147.00 | US$130.00 | n/a | 8 |
| Nov ’25 | US$126.45 | US$140.88 +11.4% | 3.9% | US$147.00 | US$130.00 | n/a | 8 |
| Oct ’25 | US$127.19 | US$135.75 +6.7% | 5.0% | US$145.00 | US$125.00 | n/a | 8 |
| Sep ’25 | US$130.07 | US$129.78 -0.2% | 7.6% | US$139.00 | US$106.00 | n/a | 9 |
| Aug ’25 | US$116.16 | US$129.78 +11.7% | 7.6% | US$139.00 | US$106.00 | n/a | 9 |
| Jul ’25 | US$115.16 | US$128.75 +11.8% | 8.6% | US$139.00 | US$103.00 | n/a | 8 |
| Jun ’25 | US$121.24 | US$128.75 +6.2% | 8.6% | US$139.00 | US$103.00 | n/a | 8 |
| May ’25 | US$109.78 | US$126.71 +15.4% | 9.3% | US$139.00 | US$103.00 | n/a | 7 |
| Apr ’25 | US$115.99 | US$115.71 -0.2% | 11.9% | US$137.00 | US$100.00 | n/a | 7 |
| Mar ’25 | US$111.52 | US$108.00 -3.2% | 7.7% | US$123.00 | US$100.00 | n/a | 6 |
| Feb ’25 | US$103.83 | US$102.20 -1.6% | 4.1% | US$106.00 | US$95.00 | n/a | 5 |
| Jan ’25 | US$99.08 | US$96.40 -2.7% | 8.3% | US$106.00 | US$86.00 | n/a | 5 |
| Dec ’24 | US$88.65 | US$95.00 +7.2% | 9.1% | US$106.00 | US$86.00 | n/a | 5 |
| Nov ’24 | US$82.42 | US$95.00 +15.3% | 9.1% | US$106.00 | US$86.00 | US$126.45 | 5 |
| Oct ’24 | US$78.43 | US$98.60 +25.7% | 6.9% | US$106.00 | US$88.00 | US$127.19 | 5 |
| Sep ’24 | US$85.01 | US$99.67 +17.2% | 6.7% | US$106.00 | US$88.00 | US$130.07 | 6 |
| Aug ’24 | US$92.63 | US$99.67 +7.6% | 6.7% | US$106.00 | US$88.00 | US$116.16 | 6 |
| Jul ’24 | US$88.61 | US$90.00 +1.6% | 3.9% | US$96.00 | US$86.00 | US$115.16 | 6 |
| Jun ’24 | US$82.63 | US$90.00 +8.9% | 3.9% | US$96.00 | US$86.00 | US$121.24 | 6 |
| May ’24 | US$82.77 | US$91.25 +10.2% | 4.1% | US$96.00 | US$86.00 | US$109.78 | 4 |
| Apr ’24 | US$77.50 | US$86.75 +11.9% | 2.2% | US$90.00 | US$85.00 | US$115.99 | 4 |
| Mar ’24 | US$76.53 | US$87.00 +13.7% | 2.5% | US$90.00 | US$85.00 | US$111.52 | 3 |
| Feb ’24 | US$68.95 | US$87.00 +26.2% | 3.4% | US$90.00 | US$84.00 | US$103.83 | 2 |
| Jan ’24 | US$68.46 | US$87.00 +27.1% | 3.4% | US$90.00 | US$84.00 | US$99.08 | 2 |
| Dec ’23 | US$74.09 | US$93.00 +25.5% | 9.5% | US$105.00 | US$84.00 | US$88.65 | 3 |
| Nov ’23 | US$63.88 | US$93.00 +45.6% | 9.5% | US$105.00 | US$84.00 | US$82.42 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Elevance Health
US$93.6b
Operates as a health benefits company in the United States.
ELV
US$402.55
7D
0.5%
1Y
-15.9%
Centene
US$30.5b
Operates as a healthcare enterprise that provides programs and services to under-insured and uninsured families, commercial organizations, and military families in the United States.
CNC
US$60.37
7D
5.1%
1Y
-18.8%
electroCore
US$64.0m
A commercial stage bioelectronic medicine and wellness company, provides non-invasive vagus nerve stimulation technology platform in the United States, the United Kingdom, and internationally.
ECOR
US$11.21
7D
2.5%
1Y
101.6%