LeMaitre Vascular, Inc.

NasdaqGM:LMAT Stock Report

Market Cap: US$2.4b

LeMaitre Vascular Valuation

Is LMAT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LMAT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LMAT ($107.97) is trading above our estimate of fair value ($95.96)

Significantly Below Fair Value: LMAT is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LMAT?

Key metric: As LMAT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LMAT. This is calculated by dividing LMAT's market cap by their current earnings.
What is LMAT's PE Ratio?
PE Ratio58.8x
EarningsUS$41.32m
Market CapUS$2.43b

Price to Earnings Ratio vs Peers

How does LMAT's PE Ratio compare to its peers?

The above table shows the PE ratio for LMAT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average54.7x
CNMD CONMED
17.6x13.8%US$2.3b
LIVN LivaNova
117.7x48.1%US$2.8b
NUVA NuVasive
73.3x46.2%US$2.1b
INMD InMode
10.5x7.5%US$1.6b
LMAT LeMaitre Vascular
58.8x12.2%US$2.4b

Price-To-Earnings vs Peers: LMAT is expensive based on its Price-To-Earnings Ratio (58.8x) compared to the peer average (48.6x).


Price to Earnings Ratio vs Industry

How does LMAT's PE Ratio compare vs other companies in the US Medical Equipment Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MHUA Meihua International Medical Technologies
2xn/aUS$18.77m
PAVM PAVmed
0.7x-77.8%US$10.99m
RTSL Rapid Therapeutic Science Laboratories
0.3xn/aUS$18.99k
UTRS Minerva Surgical
n/an/aUS$8.00
LMAT 58.8xIndustry Avg. 37.2xNo. of Companies10PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LMAT is expensive based on its Price-To-Earnings Ratio (58.8x) compared to the US Medical Equipment industry average (37.2x).


Price to Earnings Ratio vs Fair Ratio

What is LMAT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LMAT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio58.8x
Fair PE Ratio25.4x

Price-To-Earnings vs Fair Ratio: LMAT is expensive based on its Price-To-Earnings Ratio (58.8x) compared to the estimated Fair Price-To-Earnings Ratio (25.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LMAT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$107.97
US$98.78
-8.5%
8.5%US$117.00US$85.00n/a9
Nov ’25US$94.88
US$98.78
+4.1%
8.5%US$117.00US$85.00n/a9
Oct ’25US$90.86
US$96.38
+6.1%
6.9%US$105.00US$85.00n/a8
Sep ’25US$90.29
US$95.75
+6.0%
8.1%US$105.00US$80.00n/a8
Aug ’25US$86.25
US$83.00
-3.8%
14.2%US$104.00US$70.00n/a8
Jul ’25US$80.56
US$81.25
+0.9%
11.5%US$100.00US$70.00n/a8
Jun ’25US$78.88
US$81.25
+3.0%
11.5%US$100.00US$70.00n/a8
May ’25US$66.78
US$73.57
+10.2%
6.5%US$84.00US$69.00n/a7
Apr ’25US$65.99
US$71.29
+8.0%
9.7%US$84.00US$59.00n/a7
Mar ’25US$67.56
US$71.29
+5.5%
9.7%US$84.00US$59.00n/a7
Feb ’25US$58.79
US$64.71
+10.1%
15.6%US$79.00US$50.00n/a7
Jan ’25US$56.76
US$64.71
+14.0%
15.6%US$79.00US$50.00n/a7
Dec ’24US$53.83
US$63.38
+17.7%
15.9%US$79.00US$50.00n/a8
Nov ’24US$47.82
US$66.88
+39.8%
10.5%US$79.00US$58.00US$94.888
Oct ’24US$54.48
US$67.86
+24.6%
10.3%US$79.00US$58.00US$90.867
Sep ’24US$58.18
US$67.50
+16.0%
11.1%US$79.00US$58.00US$90.296
Aug ’24US$62.82
US$63.83
+1.6%
11.9%US$79.00US$54.00US$86.256
Jul ’24US$67.28
US$63.83
-5.1%
11.9%US$79.00US$54.00US$80.566
Jun ’24US$64.02
US$62.33
-2.6%
7.8%US$70.00US$54.00US$78.886
May ’24US$54.67
US$57.20
+4.6%
14.6%US$68.00US$48.00US$66.785
Apr ’24US$51.47
US$57.20
+11.1%
14.6%US$68.00US$48.00US$65.995
Mar ’24US$50.27
US$56.80
+13.0%
15.5%US$68.00US$46.00US$67.565
Feb ’24US$48.39
US$56.60
+17.0%
15.5%US$68.00US$46.00US$58.795
Jan ’24US$46.02
US$58.83
+27.8%
16.1%US$70.00US$46.00US$56.766
Dec ’23US$47.42
US$58.83
+24.1%
16.1%US$70.00US$46.00US$53.836
Nov ’23US$43.11
US$59.50
+38.0%
14.5%US$70.00US$48.00US$47.826

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies