Axogen Valuation

Is AXGN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AXGN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AXGN ($13.34) is trading below our estimate of fair value ($38.32)

Significantly Below Fair Value: AXGN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AXGN?

Key metric: As AXGN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for AXGN. This is calculated by dividing AXGN's market cap by their current revenue.
What is AXGN's PS Ratio?
PS Ratio3.2x
SalesUS$180.86m
Market CapUS$587.07m

Price to Sales Ratio vs Peers

How does AXGN's PS Ratio compare to its peers?

The above table shows the PS ratio for AXGN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average6.3x
SRDX Surmodics
4.5x11.7%US$563.4m
SMLR Semler Scientific
7.8xn/aUS$462.5m
SIBN SI-BONE
3.4x16.6%US$526.7m
IRMD IRADIMED
9.5x13.9%US$674.6m
AXGN Axogen
3.2x11.0%US$587.1m

Price-To-Sales vs Peers: AXGN is good value based on its Price-To-Sales Ratio (3.2x) compared to the peer average (6.3x).


Price to Sales Ratio vs Industry

How does AXGN's PS Ratio compare vs other companies in the US Medical Equipment Industry?

50 CompaniesPrice / SalesEstimated GrowthMarket Cap
INGN Inogen
0.7x4.2%US$223.42m
ARAY Accuray
0.4x5.5%US$194.09m
NVRO Nevro
0.4x2.5%US$169.37m
KEQU Kewaunee Scientific
0.6xn/aUS$125.50m
AXGN 3.2xIndustry Avg. 3.3xNo. of Companies50PS02.85.68.411.214+
50 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: AXGN is good value based on its Price-To-Sales Ratio (3.2x) compared to the US Medical Equipment industry average (3.3x).


Price to Sales Ratio vs Fair Ratio

What is AXGN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AXGN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.2x
Fair PS Ratio3.3x

Price-To-Sales vs Fair Ratio: AXGN is good value based on its Price-To-Sales Ratio (3.2x) compared to the estimated Fair Price-To-Sales Ratio (3.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AXGN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$13.34
US$17.83
+33.7%
6.0%US$20.00US$17.00n/a6
Nov ’25US$13.95
US$16.50
+18.3%
15.2%US$20.00US$12.00n/a6
Oct ’25US$14.31
US$15.83
+10.6%
16.1%US$20.00US$12.00n/a6
Sep ’25US$13.15
US$15.83
+20.4%
16.1%US$20.00US$12.00n/a6
Aug ’25US$8.16
US$13.33
+63.4%
18.7%US$17.00US$9.00n/a6
Jul ’25US$7.71
US$13.33
+72.9%
18.7%US$17.00US$9.00n/a6
Jun ’25US$6.83
US$13.40
+96.2%
20.4%US$17.00US$9.00n/a5
May ’25US$6.56
US$13.80
+110.4%
15.5%US$17.00US$11.00n/a5
Apr ’25US$7.95
US$13.80
+73.6%
15.5%US$17.00US$11.00n/a5
Mar ’25US$10.69
US$12.50
+16.9%
24.8%US$17.00US$9.00n/a5
Feb ’25US$9.75
US$12.50
+28.2%
24.8%US$17.00US$9.00n/a5
Jan ’25US$6.83
US$12.40
+81.6%
25.8%US$17.00US$9.00n/a5
Dec ’24US$6.88
US$11.60
+68.6%
25.3%US$17.00US$9.00n/a5
Nov ’24US$3.61
US$14.20
+293.4%
27.2%US$20.00US$9.00US$13.955
Oct ’24US$5.00
US$15.50
+210.0%
20.7%US$20.00US$11.00US$14.314
Sep ’24US$6.30
US$15.50
+146.0%
20.7%US$20.00US$11.00US$13.154
Aug ’24US$8.51
US$16.25
+91.0%
15.9%US$20.00US$13.00US$8.164
Jul ’24US$9.13
US$16.25
+78.0%
15.9%US$20.00US$13.00US$7.714
Jun ’24US$8.64
US$16.25
+88.1%
15.9%US$20.00US$13.00US$6.834
May ’24US$9.27
US$16.25
+75.3%
15.9%US$20.00US$13.00US$6.564
Apr ’24US$9.45
US$16.25
+72.0%
15.9%US$20.00US$13.00US$7.954
Mar ’24US$8.16
US$16.75
+105.3%
12.2%US$20.00US$15.00US$10.694
Feb ’24US$9.29
US$16.75
+80.3%
12.2%US$20.00US$15.00US$9.754
Jan ’24US$9.98
US$17.00
+70.3%
12.5%US$20.00US$15.00US$6.834
Dec ’23US$11.03
US$17.75
+60.9%
10.1%US$20.00US$15.00US$6.884
Nov ’23US$11.17
US$20.00
+79.1%
17.7%US$25.00US$15.00US$3.614

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies