PHJM.F Stock Overview

Engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia. More details

PHJM.F fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	4/6
Past Performance	1/6
Financial Health	5/6
Dividends	2/6

Rewards

Trading at 91.1% below our estimate of its fair value

Earnings are forecast to grow 13.45% per year

Risk Analysis

High level of non-cash earnings

Dividend of 10.58% is not well covered by earnings or free cash flows

Shares are highly illiquid

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

PT Hanjaya Mandala Sampoerna Tbk Competitors

Price History & Performance

Summary of share price highs, lows and changes for Hanjaya Mandala Sampoerna
Historical stock prices
Current Share Price	Rp0.053
52 Week High	Rp0.06
52 Week Low	Rp0.019
Beta	0.13
1 Month Change	-9.21%
3 Month Change	63.53%
1 Year Change	29.79%
3 Year Change	-25.73%
5 Year Change	-55.05%
Change since IPO	-89.51%

Recent updates

Shareholder Returns

	PHJM.F	US Tobacco	US Market
7D	24.4%	-0.2%	0.8%
1Y	29.8%	19.3%	11.5%

Return vs Industry: PHJM.F exceeded the US Tobacco industry which returned 19.5% over the past year.

Return vs Market: PHJM.F exceeded the US Market which returned 11.3% over the past year.

Price Volatility

Is PHJM.F's price volatile compared to industry and market?
PHJM.F volatility
PHJM.F Average Weekly Movement	n/a
Tobacco Industry Average Movement	4.9%
Market Average Movement	8.0%
10% most volatile stocks in US Market	17.2%
10% least volatile stocks in US Market	4.2%

Stable Share Price: PHJM.F's share price has been volatile over the past 3 months compared to the US market.

Volatility Over Time: Insufficient data to determine PHJM.F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1913	20,294	Ivan Cahyadi	www.sampoerna.com

PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia. The company offers hand-rolled kretek and machine-made kretek cigarettes under the Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, and Marlboro Filter Black brand names. It also engages in the general trading; e-commerce and agency; provision of leisure and golf course services; and property development.

PT Hanjaya Mandala Sampoerna Tbk Fundamentals Summary

How do Hanjaya Mandala Sampoerna's earnings and revenue compare to its market cap?
PHJM.F fundamental statistics
Market cap	US$4.68b
Earnings (TTM)	US$387.81m
Revenue (TTM)	US$3.25b

12.1x

P/E Ratio

1.4x

P/S Ratio

Is PHJM.F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
PHJM.F income statement (TTM)
Revenue	Rp52.96t
Cost of Revenue	Rp34.16t
Gross Profit	Rp18.80t
Other Expenses	Rp12.48t
Earnings	Rp6.32t

Last Reported Earnings

Mar 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)	54.31
Gross Margin	35.50%
Net Profit Margin	11.93%
Debt/Equity Ratio	0.2%

How did PHJM.F perform over the long term?

See historical performance and comparison

Dividends

10.6%

Current Dividend Yield

113%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/29 00:45
End of Day Share Price	2025/05/27 00:00
Earnings	2025/03/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Hanjaya Mandala Sampoerna Tbk is covered by 26 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Swati Chopra	BofA Global Research
Patricia Sumampouw	CGS International
Jason Chandra	CGS International

Hanjaya Mandala Sampoerna OTCPK:PHJM.F Stock Report