Zevia PBC

NYSE:ZVIA Stock Report

Market Cap: US$232.2m

Zevia PBC Valuation

Is ZVIA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ZVIA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate ZVIA's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate ZVIA's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ZVIA?

Key metric: As ZVIA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ZVIA. This is calculated by dividing ZVIA's market cap by their current revenue.
What is ZVIA's PS Ratio?
PS Ratio1.2x
SalesUS$153.39m
Market CapUS$232.18m

Price to Sales Ratio vs Peers

How does ZVIA's PS Ratio compare to its peers?

The above table shows the PS ratio for ZVIA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.3x
COCO Vita Coco Company
4.1x10.5%US$2.0b
JSDA Jones Soda
0.9xn/aUS$18.5m
REED Reed's
0.5x13.0%US$21.5m
FIZZ National Beverage
3.6x2.3%US$4.2b
ZVIA Zevia PBC
1.2x8.5%US$232.2m

Price-To-Sales vs Peers: ZVIA is good value based on its Price-To-Sales Ratio (1.2x) compared to the peer average (2.3x).

Price to Sales Ratio vs Industry

How does ZVIA's PS Ratio compare vs other companies in the US Beverage Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
WTER Alkaline Water
0.01xn/aUS$846.69k
CIRX CirTran
0.07xn/aUS$82.84k
ICNB Iconic Brands
0.0008xn/aUS$10.79k
BRBL BrewBilt Brewing
0.01xn/aUS$9.47k
ZVIA 1.2xIndustry Avg. 2.7xNo. of Companies6PS01.63.24.86.48+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: ZVIA is good value based on its Price-To-Sales Ratio (1.2x) compared to the US Beverage industry average (2.7x).

Price to Sales Ratio vs Fair Ratio

What is ZVIA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ZVIA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.2x
Fair PS Ratio0.9x

Price-To-Sales vs Fair Ratio: ZVIA is expensive based on its Price-To-Sales Ratio (1.2x) compared to the estimated Fair Price-To-Sales Ratio (0.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ZVIA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$3.18
US$3.02
-5.1%
56.8%US$5.00US$0.95n/a6
Dec ’25US$2.11
US$2.35
+11.4%
57.9%US$5.00US$0.95n/a6
Nov ’25US$1.16
US$2.36
+103.3%
57.4%US$5.00US$0.90n/a6
Oct ’25US$1.04
US$2.36
+126.8%
57.4%US$5.00US$0.90n/a6
Sep ’25US$1.01
US$2.36
+133.5%
57.4%US$5.00US$0.90n/a6
Aug ’25US$0.93
US$2.36
+154.4%
57.4%US$5.00US$0.90n/a6
Jul ’25US$0.69
US$2.31
+236.3%
63.7%US$5.00US$0.90n/a7
Jun ’25US$0.85
US$2.31
+170.9%
63.7%US$5.00US$0.90n/a7
May ’25US$0.89
US$3.18
+257.1%
37.3%US$5.00US$1.25n/a7
Apr ’25US$1.13
US$3.43
+203.4%
34.4%US$5.00US$2.00n/a7
Mar ’25US$1.49
US$3.43
+130.1%
34.4%US$5.00US$2.00n/a7
Feb ’25US$1.71
US$3.71
+117.2%
27.7%US$5.00US$2.00n/a7
Jan ’25US$2.01
US$3.86
+91.9%
32.3%US$6.00US$2.00n/a7
Dec ’24US$2.05
US$3.86
+88.2%
32.3%US$6.00US$2.00US$2.117
Nov ’24US$1.93
US$4.04
+109.1%
31.8%US$6.00US$2.00US$1.167
Oct ’24US$2.22
US$4.18
+88.2%
26.1%US$6.00US$3.00US$1.047
Sep ’24US$2.64
US$4.06
+53.9%
26.2%US$6.00US$3.00US$1.018
Aug ’24US$2.75
US$4.56
+65.9%
35.3%US$8.00US$3.00US$0.938
Jul ’24US$4.31
US$5.41
+25.4%
31.0%US$8.00US$3.50US$0.698
Jun ’24US$4.03
US$5.41
+34.2%
31.0%US$8.00US$3.50US$0.858
May ’24US$3.44
US$5.41
+57.2%
31.0%US$8.00US$3.50US$0.898
Apr ’24US$3.85
US$5.41
+40.4%
31.0%US$8.00US$3.50US$1.138
Mar ’24US$3.56
US$5.41
+51.9%
31.0%US$8.00US$3.50US$1.498
Feb ’24US$4.47
US$5.56
+24.4%
28.6%US$8.00US$3.50US$1.718
Jan ’24US$4.09
US$5.56
+36.0%
28.6%US$8.00US$3.50US$2.018
Dec ’23US$4.39
US$5.50
+25.3%
29.8%US$8.00US$3.50US$2.058

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 02:24
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Zevia PBC is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew StrelzikBMO Capital Markets Equity Research
Bryan SpillaneBofA Global Research
Bonnie HerzogGoldman Sachs