Woodside Energy Group Ltd

OTCPK:WOPE.F Stock Report

Market Cap: US$29.2b

Woodside Energy Group Valuation

Is WOPE.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOPE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$28.35
Fair Value
45.4% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: WOPE.F ($15.49) is trading below our estimate of fair value ($28.35)

Significantly Below Fair Value: WOPE.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOPE.F?

Key metric: As WOPE.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WOPE.F. This is calculated by dividing WOPE.F's market cap by their current earnings.
What is WOPE.F's PE Ratio?
PE Ratio15.7x
EarningsUS$1.86b
Market CapUS$29.16b

Price to Earnings Ratio vs Peers

How does WOPE.F's PE Ratio compare to its peers?

The above table shows the PE ratio for WOPE.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.2x
TPL Texas Pacific Land
66.4xn/aUS$29.7b
HES Hess
15.4x17.0%US$44.8b
CTRA Coterra Energy
16.5x25.2%US$20.9b
DVN Devon Energy
6.6x-3.2%US$23.0b
WOPE.F Woodside Energy Group
15.7x-3.5%US$46.9b

Price-To-Earnings vs Peers: WOPE.F is good value based on its Price-To-Earnings Ratio (15.7x) compared to the peer average (26.2x).

Price to Earnings Ratio vs Industry

How does WOPE.F's PE Ratio compare vs other companies in the US Oil and Gas Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AXAS Abraxas Petroleum
0.09xn/aUS$10.27m
USDP USD Partners
1.5xn/aUS$827.47k
BYRO.F Byron Energy
0.03x-10.3%US$312.17k
USOP.Y U.S. Oil and Gas
n/an/aUS$6.00
No more companies available in this PE range
WOPE.F 15.7xIndustry Avg. 12.2xNo. of Companies20PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WOPE.F is expensive based on its Price-To-Earnings Ratio (15.7x) compared to the US Oil and Gas industry average (12.6x).

Price to Earnings Ratio vs Fair Ratio

What is WOPE.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOPE.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.7x
Fair PE Ratio14.3x

Price-To-Earnings vs Fair Ratio: WOPE.F is expensive based on its Price-To-Earnings Ratio (15.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WOPE.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$15.49
US$18.10
+16.9%
15.4%US$26.01US$14.44n/a14
Jan ’26US$15.53
US$18.65
+20.1%
14.6%US$25.04US$13.46n/a14
Dec ’25US$15.45
US$19.21
+24.4%
13.7%US$25.97US$15.34n/a14
Nov ’25US$14.95
US$19.76
+32.2%
16.9%US$29.99US$15.33n/a14
Oct ’25US$16.18
US$20.61
+27.4%
15.6%US$30.51US$15.92n/a15
Sep ’25US$18.25
US$20.95
+14.8%
14.9%US$30.51US$16.96n/a15
Aug ’25US$17.82
US$21.63
+21.4%
12.9%US$29.78US$18.53n/a15
Jul ’25US$19.36
US$21.46
+10.8%
13.9%US$28.91US$15.42n/a15
Jun ’25US$18.39
US$21.25
+15.5%
14.0%US$28.91US$15.42n/a15
May ’25US$18.89
US$21.22
+12.4%
14.1%US$28.91US$15.42n/a15
Apr ’25US$20.45
US$21.52
+5.2%
14.1%US$29.47US$15.66n/a15
Mar ’25US$19.63
US$21.50
+9.5%
13.3%US$29.47US$16.88n/a15
Feb ’25US$21.08
US$22.64
+7.4%
12.8%US$29.71US$18.50US$15.4911
Jan ’25US$21.59
US$22.54
+4.4%
13.9%US$29.53US$17.47US$15.5313
Dec ’24US$20.24
US$22.88
+13.1%
12.4%US$28.52US$17.13US$15.4515
Nov ’24US$22.69
US$23.51
+3.6%
10.3%US$28.52US$19.91US$14.9515
Oct ’24US$23.65
US$24.47
+3.5%
10.3%US$30.39US$21.13US$16.1816
Sep ’24US$24.88
US$24.45
-1.7%
10.5%US$30.39US$21.13US$18.2517
Aug ’24US$25.39
US$25.13
-1.0%
11.0%US$30.44US$20.97US$17.8217
Jul ’24US$22.77
US$25.06
+10.1%
10.1%US$30.39US$21.65US$19.3617
Jun ’24US$22.20
US$24.81
+11.8%
11.0%US$30.39US$21.27US$18.3917
May ’24US$22.55
US$24.66
+9.4%
11.4%US$30.39US$20.05US$18.8917
Apr ’24US$22.29
US$25.64
+15.0%
10.6%US$31.36US$22.48US$20.4517
Mar ’24US$24.63
US$25.91
+5.2%
9.8%US$31.36US$22.59US$19.6317
Feb ’24US$25.57
US$27.01
+5.7%
8.3%US$31.36US$23.64US$21.0817
Analyst Price Target
Consensus Narrative from 14 Analysts
US$18.14
Fair Value
14.6% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 06:45
End of Day Share Price 2025/01/31 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Woodside Energy Group Ltd is covered by 24 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Dale KoendersBarrenjoey Markets Pty Limited
Johan HedstromBell Potter
Matt ChalmersBofA Global Research