Mermaid Maritime Future Growth

Future criteria checks 4/6

Mermaid Maritime is forecast to grow earnings and revenue by 24.4% and 16.7% per annum respectively. EPS is expected to grow by 25.1% per annum. Return on equity is forecast to be 10.7% in 3 years.

Key information

24.4%

Earnings growth rate

25.1%

EPS growth rate

Energy Services earnings growth	17.9%
Revenue growth rate	16.7%
Future return on equity	10.7%
Analyst coverage	Low
Last updated	07 Oct 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:MMMP.F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	23,022	804	1,313	2,002	1
12/31/2025	20,869	663	-371	1,323	1
12/31/2024	17,383	390	-881	-470	1
6/30/2024	15,012	512	-739	205	N/A
3/31/2024	11,349	520	N/A	N/A	N/A
12/31/2023	9,698	343	-40	341	N/A
9/30/2023	8,959	279	1	326	N/A
6/30/2023	8,360	142	132	545	N/A
3/31/2023	8,107	111	306	665	N/A
12/31/2022	7,950	15	477	993	N/A
9/30/2022	7,119	-217	-36	668	N/A
6/30/2022	5,576	-461	-716	-24	N/A
3/31/2022	4,443	-639	-989	0	N/A
12/31/2021	3,690	-504	-794	30	N/A
9/30/2021	2,954	-545	-357	191	N/A
6/30/2021	2,771	-3,051	-560	-89	N/A
3/31/2021	2,520	-3,245	-270	7	N/A
12/31/2020	2,626	-3,436	-504	-184	N/A
9/30/2020	2,774	-3,506	-254	55	N/A
6/30/2020	2,918	-1,054	98	335	N/A
3/31/2020	3,191	-936	73	201	N/A
12/31/2019	3,313	-751	-199	-153	N/A
9/30/2019	3,283	-874	-5	82	N/A
6/30/2019	3,437	-744	-294	-187	N/A
3/31/2019	3,339	-813	-525	-357	N/A
12/31/2018	3,155	-878	59	304	N/A
9/30/2018	3,412	-441	-183	61	N/A
6/30/2018	3,441	-447	9	255	N/A
3/31/2018	4,283	-77	N/A	341	N/A
12/31/2017	4,974	145	N/A	178	N/A
9/30/2017	5,472	103	N/A	584	N/A
6/30/2017	6,271	432	N/A	1,060	N/A
3/31/2017	6,494	581	N/A	1,673	N/A
12/31/2016	6,584	601	N/A	1,861	N/A
9/30/2016	7,560	-8,098	N/A	1,659	N/A
6/30/2016	9,157	-7,777	N/A	1,615	N/A
3/31/2016	10,965	-7,542	N/A	718	N/A
12/31/2015	11,535	-8,103	N/A	453	N/A
9/30/2015	12,193	715	N/A	964	N/A
6/30/2015	11,605	579	N/A	587	N/A
3/31/2015	10,567	492	N/A	1,203	N/A
12/31/2014	10,673	1,180	N/A	1,044	N/A
9/30/2014	10,088	1,456	N/A	1,063	N/A
6/30/2014	10,048	1,335	N/A	1,801	N/A
3/31/2014	9,937	1,237	N/A	1,553	N/A
12/31/2013	9,246	900	N/A	1,204	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MMMP.F's forecast earnings growth (24.4% per year) is above the savings rate (2.5%).

Earnings vs Market: MMMP.F's earnings (24.4% per year) are forecast to grow faster than the US market (15.4% per year).

High Growth Earnings: MMMP.F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MMMP.F's revenue (16.7% per year) is forecast to grow faster than the US market (8.9% per year).

High Growth Revenue: MMMP.F's revenue (16.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MMMP.F's Return on Equity is forecast to be low in 3 years time (10.7%).