MODEC has been growing earnings at an average annual rate of 66.8%, while the Energy Services industry saw earnings growing at 44.6% annually. Revenues have been growing at an average rate of 14.9% per year. MODEC's return on equity is 27.9%, and it has net margins of 7.9%.
Key information
66.77%
Earnings growth rate
65.61%
EPS growth rate
Energy Services Industry Growth
23.71%
Revenue growth rate
14.93%
Return on equity
27.86%
Net Margin
7.87%
Next Earnings Update
07 Aug 2026
Recent past performance updates
Recent updates
Revenue & Expenses Breakdown
How MODEC makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
OTCPK:MDIK.F Revenue, expenses and earnings (JPY Millions)
Date
Revenue
Earnings
G+A Expenses
R&D Expenses
31 Dec 25
717,100
56,456
39,775
0
30 Sep 25
671,821
43,608
37,082
0
30 Jun 25
660,093
35,894
36,173
0
31 Mar 25
635,309
32,016
35,173
0
31 Dec 24
662,088
34,856
35,416
0
30 Sep 24
586,974
33,293
30,074
0
30 Jun 24
571,774
30,102
30,024
0
31 Mar 24
531,536
23,312
28,201
0
31 Dec 23
507,031
13,691
26,740
0
30 Sep 23
447,045
8,447
23,460
0
30 Jun 23
402,034
6,327
21,275
0
31 Mar 23
380,831
7,685
20,442
0
31 Dec 22
363,593
4,960
20,318
0
30 Sep 22
413,538
-33,064
23,367
0
30 Jun 22
419,519
-40,990
21,607
0
31 Mar 22
419,418
-48,011
19,508
0
31 Dec 21
448,510
-41,860
16,787
0
30 Sep 21
403,178
-14,944
10,584
0
30 Jun 21
381,659
-2,109
9,959
0
31 Mar 21
349,214
865
10,038
0
31 Dec 20
309,925
-13,076
9,795
0
30 Sep 20
343,349
-18,654
10,227
0
30 Jun 20
340,662
-28,678
9,854
0
31 Mar 20
355,118
-30,249
10,052
0
31 Dec 19
332,644
-18,227
10,344
0
30 Sep 19
274,470
4,523
10,833
0
30 Jun 19
257,494
12,490
11,459
0
31 Mar 19
233,217
22,696
11,433
0
31 Dec 18
221,909
21,891
10,809
0
30 Sep 18
211,046
19,237
11,613
0
30 Jun 18
202,306
23,335
11,263
0
31 Mar 18
187,804
18,065
11,402
0
31 Dec 17
191,182
19,454
12,476
0
30 Sep 17
227,553
25,953
13,893
0
30 Jun 17
227,675
22,933
13,815
0
31 Mar 17
227,187
20,037
13,201
0
31 Dec 16
229,987
21,012
12,406
0
30 Sep 16
218,381
7,206
11,441
0
30 Jun 16
242,854
10,452
11,758
0
31 Mar 16
275,836
9,610
13,291
0
31 Dec 15
295,596
5,824
13,641
0
30 Sep 15
346,730
12,060
13,614
0
30 Jun 15
373,319
4,120
13,526
0
Quality Earnings: MDIK.F has high quality earnings.
Growing Profit Margin: MDIK.F's current net profit margins (7.9%) are higher than last year (5.3%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: MDIK.F has become profitable over the past 5 years, growing earnings by 66.8% per year.
Accelerating Growth: MDIK.F's earnings growth over the past year (62%) is below its 5-year average (66.8% per year).
Earnings vs Industry: MDIK.F earnings growth over the past year (62%) exceeded the Energy Services industry -26.2%.
Return on Equity
High ROE: MDIK.F's Return on Equity (27.9%) is considered high.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/31 05:58
End of Day Share Price
2026/03/03 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MODEC, Inc. is covered by 16 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.