MODEC Future Growth
Future criteria checks 2/6
MODEC is forecast to grow earnings and revenue by 14.3% and 2.1% per annum respectively. EPS is expected to grow by 12.1% per annum. Return on equity is forecast to be 13.5% in 3 years.
Key information
14.3%
Earnings growth rate
12.1%
EPS growth rate
Energy Services earnings growth | 20.2% |
Revenue growth rate | 2.1% |
Future return on equity | 13.5% |
Analyst coverage | Low |
Last updated | 28 Feb 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 588,293 | 22,563 | N/A | N/A | 2 |
12/31/2025 | 542,538 | 19,325 | N/A | N/A | 2 |
12/31/2024 | 506,088 | 13,050 | N/A | N/A | 2 |
12/31/2023 | 507,031 | 13,691 | 67,854 | 68,913 | N/A |
9/30/2023 | 447,045 | 8,447 | 58,468 | 59,199 | N/A |
6/30/2023 | 402,034 | 6,327 | -7,909 | -7,265 | N/A |
3/31/2023 | 380,831 | 7,685 | -19,272 | -18,486 | N/A |
12/31/2022 | 363,593 | 4,960 | -28,635 | -27,722 | N/A |
9/30/2022 | 413,538 | -33,064 | N/A | N/A | N/A |
6/30/2022 | 419,519 | -40,990 | -11,483 | -9,654 | N/A |
3/31/2022 | 419,418 | -48,011 | N/A | N/A | N/A |
12/31/2021 | 448,510 | -41,860 | 14,133 | 17,509 | N/A |
9/30/2021 | 403,178 | -14,944 | N/A | N/A | N/A |
6/30/2021 | 381,659 | -2,109 | 4,508 | 9,138 | N/A |
3/31/2021 | 349,214 | 865 | N/A | N/A | N/A |
12/31/2020 | 309,925 | -13,076 | 27,062 | 31,004 | N/A |
9/30/2020 | 343,349 | -18,654 | N/A | N/A | N/A |
6/30/2020 | 340,662 | -28,678 | 18,013 | 21,281 | N/A |
3/31/2020 | 355,118 | -30,249 | N/A | N/A | N/A |
12/31/2019 | 332,644 | -18,227 | -5,958 | -3,248 | N/A |
9/30/2019 | 274,470 | 4,523 | N/A | N/A | N/A |
6/30/2019 | 257,494 | 12,490 | 31,873 | 34,344 | N/A |
3/31/2019 | 233,217 | 22,696 | N/A | N/A | N/A |
12/31/2018 | 221,909 | 21,891 | 42,004 | 45,193 | N/A |
9/30/2018 | 211,046 | 19,237 | N/A | N/A | N/A |
6/30/2018 | 202,306 | 23,335 | 2,580 | 5,190 | N/A |
3/31/2018 | 187,804 | 18,065 | N/A | N/A | N/A |
12/31/2017 | 191,182 | 19,454 | -7,805 | -3,315 | N/A |
9/30/2017 | 227,553 | 25,953 | N/A | N/A | N/A |
6/30/2017 | 227,675 | 22,933 | N/A | 9,838 | N/A |
3/31/2017 | 227,187 | 20,037 | N/A | N/A | N/A |
12/31/2016 | 229,987 | 21,012 | N/A | 30,350 | N/A |
9/30/2016 | 218,381 | 7,206 | N/A | N/A | N/A |
6/30/2016 | 242,854 | 10,452 | N/A | 33,599 | N/A |
3/31/2016 | 275,836 | 9,610 | N/A | N/A | N/A |
12/31/2015 | 295,596 | 5,824 | N/A | 8,462 | N/A |
9/30/2015 | 346,730 | 12,060 | N/A | N/A | N/A |
6/30/2015 | 373,319 | 4,120 | N/A | 10,398 | N/A |
3/31/2015 | 366,922 | 3,922 | N/A | N/A | N/A |
12/31/2014 | 378,523 | 5,422 | N/A | 12,333 | N/A |
9/30/2014 | 346,700 | -2,138 | N/A | N/A | N/A |
6/30/2014 | 309,110 | 246 | N/A | -25,195 | N/A |
3/31/2014 | 282,468 | 1,976 | N/A | N/A | N/A |
12/31/2013 | 254,401 | 4,922 | N/A | -12,901 | N/A |
9/30/2013 | 224,721 | 10,234 | N/A | N/A | N/A |
6/30/2013 | 208,553 | 10,409 | N/A | 29,794 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MDIK.F's forecast earnings growth (14.3% per year) is above the savings rate (2.4%).
Earnings vs Market: MDIK.F's earnings (14.3% per year) are forecast to grow faster than the US market (14.1% per year).
High Growth Earnings: MDIK.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: MDIK.F's revenue (2.1% per year) is forecast to grow slower than the US market (8.2% per year).
High Growth Revenue: MDIK.F's revenue (2.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MDIK.F's Return on Equity is forecast to be low in 3 years time (13.5%).