MODEC, Inc.

OTCPK:MDIK.F Stock Report

Market Cap: US$1.5b

MODEC Future Growth

Future criteria checks 0/6

MODEC's earnings are forecast to decline at 0.9% per annum while its annual revenue is expected to grow at 1.4% per year. EPS is expected to decline by 0.9% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

-0.9%

Earnings growth rate

-0.9%

EPS growth rate

Energy Services earnings growth17.5%
Revenue growth rate1.4%
Future return on equity11.5%
Analyst coverage

Low

Last updated22 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:MDIK.F - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026590,37026,54333,43720,2153
12/31/2025596,81724,85728,94133,4883
12/31/2024613,61224,77036,81816,4713
6/30/2024571,77430,102133,406135,286N/A
3/31/2024531,53623,31286,04787,457N/A
12/31/2023507,03113,69167,85468,913N/A
9/30/2023447,0458,44758,46859,199N/A
6/30/2023402,0346,327-7,909-7,265N/A
3/31/2023380,8317,685-19,272-18,486N/A
12/31/2022363,5934,960-28,635-27,722N/A
9/30/2022413,538-33,064N/AN/AN/A
6/30/2022419,519-40,990-11,483-9,654N/A
3/31/2022419,418-48,011N/AN/AN/A
12/31/2021448,510-41,86014,13317,509N/A
9/30/2021403,178-14,944N/AN/AN/A
6/30/2021381,659-2,1094,5089,138N/A
3/31/2021349,214865N/AN/AN/A
12/31/2020309,925-13,07627,06231,004N/A
9/30/2020343,349-18,654N/AN/AN/A
6/30/2020340,662-28,67818,01321,281N/A
3/31/2020355,118-30,249N/AN/AN/A
12/31/2019332,644-18,227-5,958-3,248N/A
9/30/2019274,4704,523N/AN/AN/A
6/30/2019257,49412,49031,87334,344N/A
3/31/2019233,21722,696N/AN/AN/A
12/31/2018221,90921,89142,00445,193N/A
9/30/2018211,04619,237N/AN/AN/A
6/30/2018202,30623,3352,5805,190N/A
3/31/2018187,80418,065N/AN/AN/A
12/31/2017191,18219,454N/A-3,315N/A
9/30/2017227,55325,953N/AN/AN/A
6/30/2017227,67522,933N/A9,838N/A
3/31/2017227,18720,037N/AN/AN/A
12/31/2016229,98721,012N/A30,350N/A
9/30/2016218,3817,206N/AN/AN/A
6/30/2016242,85410,452N/A33,599N/A
3/31/2016275,8369,610N/AN/AN/A
12/31/2015295,5965,824N/A8,462N/A
9/30/2015346,73012,060N/AN/AN/A
6/30/2015373,3194,120N/A10,398N/A
3/31/2015366,9223,922N/AN/AN/A
12/31/2014378,5235,422N/A12,333N/A
9/30/2014346,700-2,138N/AN/AN/A
6/30/2014309,110246N/A-25,195N/A
3/31/2014282,4681,976N/AN/AN/A
12/31/2013254,4014,922N/A-12,901N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MDIK.F's earnings are forecast to decline over the next 3 years (-0.9% per year).

Earnings vs Market: MDIK.F's earnings are forecast to decline over the next 3 years (-0.9% per year).

High Growth Earnings: MDIK.F's earnings are forecast to decline over the next 3 years.

Revenue vs Market: MDIK.F's revenue (1.4% per year) is forecast to grow slower than the US market (8.8% per year).

High Growth Revenue: MDIK.F's revenue (1.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MDIK.F's Return on Equity is forecast to be low in 3 years time (11.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y