Viridien Société anonyme Valuation

Q: What is the Fair Price of CGGY.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CGGY.Y ($40.21) is trading below our estimate of [[fair value]] ($92.41)

Is CGGY.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CGGY.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CGGY.Y ($40.21) is trading below our estimate of fair value ($92.41)

Significantly Below Fair Value: CGGY.Y is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CGGY.Y?

Key metric: As CGGY.Y is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CGGY.Y. This is calculated by dividing CGGY.Y's market cap by their current revenue.
What is CGGY.Y's PS Ratio?
PS Ratio	0.3x
Sales	US$1.05b
Market Cap	US$304.73m

CGGY.Y key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	4.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CGGY.Y's PS Ratio compare to its peers?

The above table shows the PS ratio for CGGY.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.9x
OIS Oil States International	0.5x	-1.6%	US$361.0m
RNGR Ranger Energy Services	0.6x	7.7%	US$374.4m
FET Forum Energy Technologies	0.2x	2.8%	US$187.3m
NGS Natural Gas Services Group	2.2x	10.3%	US$347.8m
CGGY.Y Viridien Société anonyme	0.3x	7.9%	US$290.4m

Price-To-Sales vs Peers: CGGY.Y is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.9x).

Price to Sales Ratio vs Industry

How does CGGY.Y's PS Ratio compare vs other companies in the US Energy Services Industry?

9 Companies	Price / Sales	Estimated Growth	Market Cap
KLXE KLX Energy Services Holdings	0.1x	3.4%	US$106.56m
NINE Nine Energy Service	0.1x	3.0%	US$61.43m
ENSV Enservco	0.1x	n/a	US$2.91m
ICDI Independence Contract Drilling	0.006x	6.9%	US$1.05m

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: CGGY.Y is good value based on its Price-To-Sales Ratio (0.3x) compared to the US Energy Services industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is CGGY.Y's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CGGY.Y PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	0.4x

Price-To-Sales vs Fair Ratio: CGGY.Y is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

DorianG

US$1.1b

Engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide.

LPG

US$25.42

-3.1%

-42.4%

Hafnia

NOK 30.3b

Owns and operates oil product tankers in Bermuda.

HAFN

NOK 5.36

-0.6%

-18.9%

Aker BP

NOK 144.6b

Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.

AKRB.F

NOK 21.57

4.0%

-24.6%