Nordic American Tankers Valuation
Is NAT undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NAT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NAT ($3) is trading above our estimate of fair value ($2.26)
Significantly Below Fair Value: NAT is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NAT?
Key metric: As NAT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NAT's PE Ratio? | |
|---|---|
| PE Ratio | 10.2x |
| Earnings | US$61.65m |
| Market Cap | US$636.83m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.4x |
| Enterprise Value/EBITDA | 6.1x |
| PEG Ratio | 0.3x |
Price to Earnings Ratio vs Peers
How does NAT's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4.1x | ||
TK Teekay | 4.9x | n/a | US$695.4m |
TEN Tsakos Energy Navigation | 3.6x | 5.0% | US$606.6m |
ASC Ardmore Shipping | 3.5x | -26.4% | US$519.3m |
LPG DorianG | 4.6x | -24.4% | US$1.1b |
NAT Nordic American Tankers | 10.2x | 39.2% | US$636.8m |
Price-To-Earnings vs Peers: NAT is expensive based on its Price-To-Earnings Ratio (10.2x) compared to the peer average (4.1x).
Price to Earnings Ratio vs Industry
How does NAT's PE Ratio compare vs other companies in the US Oil and Gas Industry?
Price-To-Earnings vs Industry: NAT is good value based on its Price-To-Earnings Ratio (10.2x) compared to the US Oil and Gas industry average (11.8x).
Price to Earnings Ratio vs Fair Ratio
What is NAT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 10.2x |
| Fair PE Ratio | 15.4x |
Price-To-Earnings vs Fair Ratio: NAT is good value based on its Price-To-Earnings Ratio (10.2x) compared to the estimated Fair Price-To-Earnings Ratio (15.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$3.00 | US$4.70 +56.7% | 25.6% | US$6.00 | US$3.50 | n/a | 4 |
| Nov ’25 | US$3.24 | US$4.83 +48.9% | 22.6% | US$6.00 | US$3.50 | n/a | 4 |
| Oct ’25 | US$3.67 | US$4.95 +34.9% | 19.2% | US$6.00 | US$4.00 | n/a | 4 |
| Sep ’25 | US$3.72 | US$4.95 +33.1% | 19.2% | US$6.00 | US$4.00 | n/a | 4 |
| Aug ’25 | US$3.63 | US$5.33 +46.7% | 11.4% | US$6.00 | US$4.50 | n/a | 4 |
| Jul ’25 | US$3.98 | US$5.15 +29.4% | 10.5% | US$6.00 | US$4.50 | n/a | 4 |
| Jun ’25 | US$4.14 | US$5.15 +24.4% | 10.5% | US$6.00 | US$4.50 | n/a | 4 |
| May ’25 | US$3.88 | US$5.28 +36.0% | 10.4% | US$6.00 | US$4.50 | n/a | 4 |
| Apr ’25 | US$4.02 | US$5.40 +34.3% | 10.2% | US$6.00 | US$4.50 | n/a | 4 |
| Mar ’25 | US$4.16 | US$5.40 +29.8% | 10.2% | US$6.00 | US$4.50 | n/a | 4 |
| Feb ’25 | US$4.28 | US$5.53 +29.1% | 6.4% | US$6.00 | US$5.00 | n/a | 4 |
| Jan ’25 | US$4.20 | US$5.40 +28.6% | 10.2% | US$6.00 | US$4.50 | n/a | 4 |
| Dec ’24 | US$4.06 | US$5.40 +33.0% | 10.2% | US$6.00 | US$4.50 | n/a | 4 |
| Nov ’24 | US$4.70 | US$5.33 +13.5% | 11.7% | US$6.00 | US$4.50 | US$3.24 | 3 |
| Oct ’24 | US$4.12 | US$5.00 +21.4% | 16.3% | US$6.00 | US$4.00 | US$3.67 | 3 |
| Sep ’24 | US$3.92 | US$5.00 +27.6% | 16.3% | US$6.00 | US$4.00 | US$3.72 | 3 |
| Aug ’24 | US$4.36 | US$4.83 +10.9% | 12.9% | US$5.50 | US$4.00 | US$3.63 | 3 |
| Jul ’24 | US$3.67 | US$4.83 +31.7% | 12.9% | US$5.50 | US$4.00 | US$3.98 | 3 |
| Jun ’24 | US$3.55 | US$4.83 +36.2% | 12.9% | US$5.50 | US$4.00 | US$4.14 | 3 |
| May ’24 | US$3.47 | US$4.83 +39.3% | 12.9% | US$5.50 | US$4.00 | US$3.88 | 3 |
| Apr ’24 | US$3.96 | US$4.83 +22.1% | 12.9% | US$5.50 | US$4.00 | US$4.02 | 3 |
| Mar ’24 | US$4.43 | US$4.83 +9.1% | 12.9% | US$5.50 | US$4.00 | US$4.16 | 3 |
| Feb ’24 | US$3.10 | US$4.50 +45.2% | 9.1% | US$5.00 | US$4.00 | US$4.28 | 3 |
| Jan ’24 | US$3.06 | US$4.50 +47.1% | 9.1% | US$5.00 | US$4.00 | US$4.20 | 3 |
| Dec ’23 | US$3.58 | US$4.17 +16.4% | 20.4% | US$5.00 | US$3.00 | US$4.06 | 3 |
| Nov ’23 | US$3.17 | US$4.00 +26.2% | 20.4% | US$5.00 | US$3.00 | US$4.70 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Hafnia
NOK 32.3b
Owns and operates oil product tankers in Bermuda.
HAFN
NOK 5.67
7D
8.4%
1Y
-16.1%
Civitas Resources
US$4.9b
An exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Field of the Denver-Julesburg Basin of Colorado.
CIVI
US$51.60
7D
0.9%
1Y
-24.7%
Cenovus Energy
CA$41.0b
Develops, produces, refines, transports, and markets crude oil, natural gas, and refined petroleum products in Canada and internationally.
CVE
CA$16.16
7D
3.7%
1Y
-7.8%