CrossAmerica Partners Valuation

Q: What is the Fair Price of CAPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CAPL ($20.32) is trading below our estimate of [[fair value]] ($27.04)

Is CAPL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CAPL ($20.32) is trading below our estimate of fair value ($27.04)

Significantly Below Fair Value: CAPL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAPL?

Key metric: As CAPL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAPL. This is calculated by dividing CAPL's market cap by their current earnings.
What is CAPL's PE Ratio?
PE Ratio	39.1x
Earnings	US$19.78m
Market Cap	US$773.11m

CAPL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	11.2x
PEG Ratio	-0.8x

Price to Earnings Ratio vs Peers

How does CAPL's PE Ratio compare to its peers?

The above table shows the PE ratio for CAPL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	9.4x
NVGS Navigator Holdings	13.9x	17.2%	US$1.1b
TEN Tsakos Energy Navigation	3.5x	5.0%	US$591.6m
FLNG FLEX LNG	15.5x	17.1%	US$1.4b
TK Teekay	4.8x	n/a	US$695.4m
CAPL CrossAmerica Partners	39.1x	-49.5%	US$773.1m

Price-To-Earnings vs Peers: CAPL is expensive based on its Price-To-Earnings Ratio (39.1x) compared to the peer average (9.4x).

Price to Earnings Ratio vs Industry

How does CAPL's PE Ratio compare vs other companies in the US Oil and Gas Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
AXAS Abraxas Petroleum	0.09x	n/a	US$10.27m
BYRO.F Byron Energy	0.03x	-10.3%	US$312.17k
USOP.Y U.S. Oil and Gas	n/a	n/a	US$6.00

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CAPL is expensive based on its Price-To-Earnings Ratio (39.1x) compared to the US Oil and Gas industry average (11.6x).

Price to Earnings Ratio vs Fair Ratio

What is CAPL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAPL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	39.1x
Fair PE Ratio	3.6x

Price-To-Earnings vs Fair Ratio: CAPL is expensive based on its Price-To-Earnings Ratio (39.1x) compared to the estimated Fair Price-To-Earnings Ratio (3.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Calfrac Well Services

CA$344.9m

Provides specialized oilfield services in Canada, the United States, and Argentina.

CFWF.F

CA$2.89

5.5%

-13.8%

Aker BP

NOK 146.6b

Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.

AKRB.F

NOK 21.57

1.6%

-26.3%

Murphy Oil

US$4.9b

Operates as an oil and gas exploration and production company in the United States, Canada, and internationally.

MUR

US$33.40

2.8%

-22.4%