KNOT Offshore Partners LP

NYSE:KNOP Stock Report

Market Cap: US$346.6m

KNOT Offshore Partners Future Growth

Future criteria checks 3/6

KNOT Offshore Partners is forecast to grow earnings and revenue by 22.3% and 1.9% per annum respectively. EPS is expected to grow by 22.6% per annum. Return on equity is forecast to be 7.5% in 3 years.

Key information

22.3%

Earnings growth rate

22.56%

EPS growth rate

Oil and Gas earnings growth11.8%
Revenue growth rate1.9%
Future return on equity7.55%
Analyst coverage

Low

Last updated03 Nov 2025

Recent future growth updates

Recent updates

KNOT Offshore Partners: Buyout Offer Could Be Sweetened

Nov 05
User avatar

Brazil Deepwater Offshore Production Will Drive Shuttle Tanker Demand

Robust demand for offshore oil transport and limited alternative infrastructure ensure stable revenue and high vessel utilization for KNOT's modern shuttle tanker fleet.

KNOT Offshore Partners: Decent Quarter But Prospects Remain Muted

Mar 21

KNOT Offshore Partners: No Visible Near-Term Catalysts - Hold

Dec 10

KNOT Offshore Partners: The Outlook For Higher Distributions

Nov 28

KNOT Offshore Partners: Solid Q2 But Going Private Deal Growing Unlikely - Hold

Sep 04

KNOT Offshore Partners: Slow Progress Continues - Hold

May 31

KNOT Offshore Partners: Some Progress But Outlook Just Got More Clouded

Feb 27

KNOT Offshore Partners: No Distribution Increase Anytime Soon - Hold

Dec 14

KNOT Offshore Partners: More Bad News

Aug 31

KNOT Offshore Partners: Main Concerns Regarding Leverage And Liquidity

Aug 16

KNOT Offshore Partners: Progress On The Refinancing Front But Concerns Remain

May 30

KNOT Offshore Partners: 3 Reasons Not To Jump Aboard This Ship

Jan 19

KNOT Offshore Partners Cuts Common Unit Distribution By 95%, Now What?

Jan 12

KNOT Offshore Partners: Lots Of Issues Ahead

Dec 19

KNOT Offshore Partners: Brace For A Distribution Cut

Nov 02

KNOT Offshore Partners goes ex dividend tomorrow

Oct 25

KNOT Offshore Partners reports Q2 results

Aug 24

KNOT Offshore Partners declares $0.52 dividend

Jul 14

Knot Offshore Partners acquires KNOT Shuttle Tankers 35 AS

Jul 01

Earnings and Revenue Growth Forecasts

NYSE:KNOP - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027339471511771
12/31/2026356411591583
12/31/2025348331021443
6/30/202533227143145N/A
3/31/20253207145146N/A
12/31/20243137136137N/A
9/30/2024300-25129130N/A
6/30/2024296-8120120N/A
3/31/2024294-32127129N/A
12/31/2023288-41129132N/A
9/30/2023286-30115118N/A
6/30/2023281-26114119N/A
3/31/202327324108112N/A
12/31/20222685298101N/A
9/30/202226874118126N/A
6/30/202226770135141N/A
3/31/202226946132137N/A
12/31/202127047155166N/A
9/30/202126948155162N/A
6/30/202127360161168N/A
3/31/202127792171178N/A
12/31/202027958169169N/A
9/30/202027952170171N/A
6/30/202027946164164N/A
3/31/202028033165165N/A
12/31/201928352166166N/A
9/30/201928337158158N/A
6/30/201928344152152N/A
3/31/201928257N/A156N/A
12/31/201827975N/A149N/A
9/30/201826887N/A110N/A
6/30/201825585N/A135N/A
3/31/201823880N/A137N/A
12/31/201721463N/A155N/A
9/30/201719965N/A184N/A
6/30/201718566N/A154N/A
3/31/201717562N/A130N/A
12/31/201617461N/A108N/A
9/30/201617159N/A109N/A
6/30/201616749N/A98N/A
3/31/201616144N/A101N/A
12/31/201515540N/A89N/A
9/30/201514729N/A85N/A
6/30/201514233N/A78N/A
3/31/201512728N/A69N/A
12/31/201411327N/A59N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KNOP's forecast earnings growth (22.3% per year) is above the savings rate (3.3%).

Earnings vs Market: KNOP's earnings (22.3% per year) are forecast to grow faster than the US market (16.1% per year).

High Growth Earnings: KNOP's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: KNOP's revenue (1.9% per year) is forecast to grow slower than the US market (10.5% per year).

High Growth Revenue: KNOP's revenue (1.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KNOP's Return on Equity is forecast to be low in 3 years time (7.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/30 12:07
End of Day Share Price 2025/11/28 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KNOT Offshore Partners LP is covered by 10 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Charles FrattAlliance Global Partners
Richard GrossBarclays
Gabriel MoreenBofA Global Research