Ladder Capital Corp

NYSE:LADR Stock Report

Market Cap: US$1.4b

Ladder Capital Valuation

Is LADR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LADR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LADR ($11.26) is trading below our estimate of fair value ($12.4)

Significantly Below Fair Value: LADR is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LADR?

Key metric: As LADR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LADR. This is calculated by dividing LADR's market cap by their current earnings.
What is LADR's PE Ratio?
PE Ratio15x
EarningsUS$96.11m
Market CapUS$1.44b

Price to Earnings Ratio vs Peers

How does LADR's PE Ratio compare to its peers?

The above table shows the PE ratio for LADR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.7x
PMT PennyMac Mortgage Investment Trust
8.6x6.6%US$1.1b
FBRT Franklin BSP Realty Trust
15.2x25.2%US$1.0b
ARR ARMOUR Residential REIT
8.7x73.7%US$1.0b
MFA MFA Financial
6.1x-3.3%US$1.1b
LADR Ladder Capital
15x11.9%US$1.4b

Price-To-Earnings vs Peers: LADR is expensive based on its Price-To-Earnings Ratio (15x) compared to the peer average (9.7x).

Price to Earnings Ratio vs Industry

How does LADR's PE Ratio compare vs other companies in the US Mortgage REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
LADR 15.0xIndustry Avg. 10.3xNo. of Companies5PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LADR is expensive based on its Price-To-Earnings Ratio (15x) compared to the US Mortgage REITs industry average (10.3x).

Price to Earnings Ratio vs Fair Ratio

What is LADR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LADR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15x
Fair PE Ratio14.1x

Price-To-Earnings vs Fair Ratio: LADR is expensive based on its Price-To-Earnings Ratio (15x) compared to the estimated Fair Price-To-Earnings Ratio (14.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LADR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$11.26
US$13.36
+18.6%
2.6%US$14.00US$13.00n/a7
Dec ’25US$11.86
US$13.36
+12.6%
2.6%US$14.00US$13.00n/a7
Nov ’25US$11.54
US$13.36
+15.7%
2.6%US$14.00US$13.00n/a7
Oct ’25US$11.33
US$13.36
+17.9%
2.6%US$14.00US$13.00n/a7
Sep ’25US$12.36
US$13.36
+8.1%
2.6%US$14.00US$13.00n/a7
Aug ’25US$11.87
US$13.36
+12.5%
2.6%US$14.00US$13.00n/a7
Jul ’25US$11.10
US$12.42
+11.9%
5.4%US$13.00US$11.00n/a6
Jun ’25US$11.18
US$12.30
+10.0%
5.5%US$13.00US$11.00n/a5
May ’25US$10.90
US$12.30
+12.8%
5.5%US$13.00US$11.00n/a5
Apr ’25US$10.93
US$12.21
+11.7%
4.8%US$12.75US$11.00n/a6
Mar ’25US$10.83
US$12.13
+12.0%
6.3%US$12.75US$10.50n/a6
Feb ’25US$11.07
US$12.04
+8.8%
6.2%US$12.75US$10.50n/a6
Jan ’25US$11.51
US$12.04
+4.6%
6.2%US$12.75US$10.50n/a6
Dec ’24US$11.48
US$11.79
+2.7%
6.0%US$12.50US$10.50US$11.866
Nov ’24US$10.24
US$11.79
+15.2%
6.0%US$12.50US$10.50US$11.546
Oct ’24US$10.26
US$12.21
+19.0%
4.2%US$13.00US$11.50US$11.336
Sep ’24US$11.00
US$12.21
+11.0%
4.2%US$13.00US$11.50US$12.366
Aug ’24US$10.87
US$12.21
+12.3%
4.2%US$13.00US$11.50US$11.876
Jul ’24US$10.85
US$11.17
+2.9%
8.0%US$12.00US$10.00US$11.106
Jun ’24US$9.64
US$11.25
+16.7%
8.8%US$12.50US$10.00US$11.186
May ’24US$9.27
US$11.50
+24.1%
7.1%US$12.50US$10.00US$10.906
Apr ’24US$9.45
US$13.00
+37.6%
6.3%US$14.00US$11.50US$10.936
Mar ’24US$11.10
US$13.00
+17.1%
6.3%US$14.00US$11.50US$10.836
Feb ’24US$11.33
US$12.75
+12.5%
8.1%US$14.00US$11.00US$11.076
Jan ’24US$10.04
US$12.75
+27.0%
8.1%US$14.00US$11.00US$11.516
Dec ’23US$10.94
US$12.75
+16.5%
8.1%US$14.00US$11.00US$11.486

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 02:42
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ladder Capital Corp is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Derek HewettBofA Global Research
Eric DrayBofA Global Research
Matthew HowlettB. Riley Securities, Inc.