KKR & Co. Inc.

NYSE:KKR Stock Report

Market Cap: US$127.5b

KKR Valuation

Is KKR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KKR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KKR ($147.58) is trading above our estimate of fair value ($99.68)

Significantly Below Fair Value: KKR is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KKR?

Key metric: As KKR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KKR. This is calculated by dividing KKR's market cap by their current earnings.
What is KKR's PE Ratio?
PE Ratio43.8x
EarningsUS$2.99b
Market CapUS$127.49b

Price to Earnings Ratio vs Peers

How does KKR's PE Ratio compare to its peers?

The above table shows the PE ratio for KKR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.1x
BLK BlackRock
26.2x11.3%US$157.4b
AMP Ameriprise Financial
19.1x9.2%US$51.0b
BK Bank of New York Mellon
16.8x10.7%US$55.6b
ARES Ares Management
82.2x38.4%US$53.6b
KKR KKR
43.8x-2.5%US$127.5b

Price-To-Earnings vs Peers: KKR is expensive based on its Price-To-Earnings Ratio (43.8x) compared to the peer average (33.6x).

Price to Earnings Ratio vs Industry

How does KKR's PE Ratio compare vs other companies in the US Capital Markets Industry?

22 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
3.6xn/aUS$2.24b
CET Central Securities
4.4xn/aUS$1.29b
GAM General American Investors Company
4.2xn/aUS$1.18b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
KKR 43.8xIndustry Avg. 23.6xNo. of Companies73PE020406080100+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KKR is expensive based on its Price-To-Earnings Ratio (43.8x) compared to the US Capital Markets industry average (23.4x).

Price to Earnings Ratio vs Fair Ratio

What is KKR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KKR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio43.8x
Fair PE Ratio19.9x

Price-To-Earnings vs Fair Ratio: KKR is expensive based on its Price-To-Earnings Ratio (43.8x) compared to the estimated Fair Price-To-Earnings Ratio (19.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KKR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$147.58
US$167.70
+13.6%
11.4%US$214.00US$130.00n/a19
Dec ’25US$162.87
US$161.97
-0.6%
8.6%US$188.00US$130.00n/a19
Nov ’25US$137.58
US$157.75
+14.7%
10.3%US$184.00US$102.00n/a19
Oct ’25US$129.87
US$139.28
+7.2%
10.6%US$159.00US$102.00n/a19
Sep ’25US$123.77
US$136.77
+10.5%
11.4%US$159.00US$102.00n/a18
Aug ’25US$119.75
US$133.41
+11.4%
13.5%US$159.00US$93.00n/a17
Jul ’25US$104.51
US$117.36
+12.3%
11.6%US$157.00US$93.00n/a17
Jun ’25US$102.84
US$116.06
+12.9%
10.1%US$148.00US$93.00n/a17
May ’25US$95.12
US$115.84
+21.8%
11.9%US$154.00US$85.00n/a17
Apr ’25US$100.00
US$108.18
+8.2%
8.3%US$128.00US$85.00n/a18
Mar ’25US$98.93
US$106.66
+7.8%
8.2%US$128.00US$85.00n/a16
Feb ’25US$88.15
US$93.75
+6.4%
13.0%US$115.00US$63.00n/a17
Jan ’25US$82.85
US$82.99
+0.2%
14.0%US$114.00US$63.00n/a16
Dec ’24US$74.87
US$80.67
+7.8%
10.7%US$94.00US$63.00US$162.8716
Nov ’24US$56.95
US$73.88
+29.7%
8.0%US$87.00US$63.00US$137.5817
Oct ’24US$61.60
US$72.67
+18.0%
10.7%US$91.00US$59.00US$129.8718
Sep ’24US$62.20
US$71.95
+15.7%
10.0%US$91.00US$59.00US$123.7718
Aug ’24US$59.73
US$68.42
+14.5%
10.9%US$88.00US$59.00US$119.7518
Jul ’24US$56.00
US$66.03
+17.9%
11.8%US$83.00US$54.00US$104.5118
Jun ’24US$52.43
US$65.86
+25.6%
11.7%US$83.00US$54.00US$102.8418
May ’24US$53.25
US$66.28
+24.5%
10.6%US$81.00US$57.00US$95.1218
Apr ’24US$52.52
US$67.48
+28.5%
10.9%US$80.00US$55.00US$100.0017
Mar ’24US$55.95
US$67.76
+21.1%
11.2%US$80.00US$55.00US$98.9316
Feb ’24US$56.99
US$64.33
+12.9%
12.4%US$80.00US$50.00US$88.1516
Jan ’24US$46.42
US$63.42
+36.6%
12.8%US$78.00US$45.50US$82.8516
Dec ’23US$52.55
US$62.79
+19.5%
11.7%US$74.00US$45.50US$74.8716

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 12:05
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KKR & Co. Inc. is covered by 33 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stephen BiggarArgus Research Company
Benjamin BudishBarclays
Roger FreemanBarclays