KKR Future Growth

Future criteria checks 0/6

KKR's revenue and earnings are forecast to decline at 24.7% and 2.5% per annum respectively. EPS is expected to grow by 24.9% per annum. Return on equity is forecast to be 8.6% in 3 years.

Key information

-2.5%

Earnings growth rate

24.9%

EPS growth rate

Capital Markets earnings growth	13.1%
Revenue growth rate	-24.7%
Future return on equity	8.6%
Analyst coverage	Good
Last updated	12 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

NYSE:KKR - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	11,499	4,543	7,626	N/A	5
12/31/2025	9,501	3,728	6,317	N/A	6
12/31/2024	7,104	2,959	2,358	N/A	6
9/30/2024	27,816	2,991	7,751	7,869	N/A
6/30/2024	26,611	3,863	7,873	7,963	N/A
3/31/2024	26,064	4,040	1,864	1,967	N/A
12/31/2023	18,664	3,681	-1,602	-1,494	N/A
9/30/2023	15,280	2,761	-3,354	-3,248	N/A
6/30/2023	12,049	1,321	-6,817	-6,705	N/A
3/31/2023	6,136	-258	-8,225	-8,129	N/A
12/31/2022	5,515	-591	-5,364	-5,279	N/A
9/30/2022	7,142	-204	-8,328	-8,250	N/A
6/30/2022	12,087	895	-9,103	-9,016	N/A
3/31/2022	19,983	2,907	-6,273	-6,187	N/A
12/31/2021	24,821	4,627	-7,279	-7,177	N/A
9/30/2021	26,832	5,539	-5,489	-5,365	N/A
6/30/2021	24,426	5,455	-4,650	-4,523	N/A
3/31/2021	20,785	4,876	-4,756	-4,620	N/A
12/31/2020	8,510	1,943	-6,107	-5,954	N/A
9/30/2020	4,716	973	-6,472	-6,317	N/A
6/30/2020	1,308	166	-5,444	-5,306	N/A
3/31/2020	743	-18	-7,478	-7,245	N/A
12/31/2019	8,077	1,972	-5,890	-5,682	N/A
9/30/2019	4,733	1,064	-6,078	-5,879	N/A
6/30/2019	5,683	1,463	-6,387	-6,182	N/A
3/31/2019	5,642	1,629	-5,409	-5,293	N/A
12/31/2018	4,199	1,101	-7,712	-7,606	N/A
9/30/2018	6,476	1,660	-6,284	-6,188	N/A
6/30/2018	5,452	1,174	N/A	-6,008	N/A
3/31/2018	4,681	899	N/A	-4,539	N/A
12/31/2017	4,999	985	N/A	-3,532	N/A
9/30/2017	4,658	990	N/A	-3,591	N/A
6/30/2017	5,255	1,188	N/A	-2,433	N/A
3/31/2017	4,476	876	N/A	-1,974	N/A
12/31/2016	2,589	287	N/A	-1,441	N/A
9/30/2016	3,546	148	N/A	-1,903	N/A
6/30/2016	1,100	-394	N/A	-1,805	N/A
3/31/2016	4,289	-112	N/A	-1,297	N/A
12/31/2015	7,213	488	N/A	385	N/A
9/30/2015	6,522	456	N/A	1,703	N/A
6/30/2015	8,876	736	N/A	621	N/A
3/31/2015	7,630	538	N/A	3,335	N/A
12/31/2014	7,655	478	N/A	1,489	N/A
9/30/2014	10,422	756	N/A	2,300	N/A
6/30/2014	11,678	871	N/A	2,106	N/A
3/31/2014	9,611	708	N/A	164	N/A
12/31/2013	9,659	691	N/A	2,578	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KKR's earnings are forecast to decline over the next 3 years (-2.5% per year).

Earnings vs Market: KKR's earnings are forecast to decline over the next 3 years (-2.5% per year).

High Growth Earnings: KKR's earnings are forecast to decline over the next 3 years.

Revenue vs Market: KKR's revenue is expected to decline over the next 3 years (-24.7% per year).

High Growth Revenue: KKR's revenue is forecast to decline over the next 3 years (-24.7% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KKR's Return on Equity is forecast to be low in 3 years time (8.6%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 22:46
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KKR & Co. Inc. is covered by 33 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Stephen Biggar	Argus Research Company
Benjamin Budish	Barclays
Roger Freeman	Barclays

KKR Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Price target increased by 8.6% to US$132

Recent updates

TVS Credit Reportedly to Make A Bid for Avendus Capital

KKR & Co. Inc. (NYSE:KKR) agreed to acquire an unknown minority stake in Rebel Foods Private Limited.

Baring Private Equity Asia Fund VIII managed by EQT Private Capital Asia completed the acquisition of PropertyGuru Group Limited (NYSE:PGRU) from TPG Asia VI SF Pte. Ltd., TPG Capital, L.P., KKR & Co. Inc. (NYSE:KKR), REA Group Limited (ASX:REA) and others.

Domino’s Among Four Bidders Reportedly Targeting Wingstop UK Takeover

Thames Water Receives Buyout Offer from Investment Group Covalis Capital

KKR Announces Executive Appointments, Effective January 1, 2025

KKR European Fund VI, a fund managed by KKR & Co. Inc. (NYSE:KKR) completed the acquisition of an additional 50% stake in FGS Global Inc from WPP plc (LSE:WPP) for approximately $780 million.

New major risk - Revenue and earnings growth

KKR: Great Business At An Unattractive Valuation (Downgrade)

KKR Reportedly in Talks to Acquire Integral Ad Science

Third quarter dividend of US$0.17 announced

New minor risk - Profit margin trend

Third quarter 2024 earnings released: EPS: US$0.74 (vs US$1.71 in 3Q 2023)

KKR Q3: Strong Growth Prospects, High Valuation, Still A Hold

KKR Reportedly Withdraws from Race for $3 Billion Loscam

KKR & Co. Inc. (NYSE:KKR), Hein Park Capital Management LP and creditors of Belk, Inc. agreed to acquire an unknown majority stake in Belk, Inc.

KKR & Co. Inc. (NYSE:KKR) acquired TPS Parking Management, LLC from Green Courte Partners, LLC.

KKR Reportedly Walks Away from $3 Billion Plus Loscam Deal

KKR Reportedly to Weigh Takeover Bid for ASMPT

Brookfield Reportedly Eyes Singapore Post

Thoma Bravo, L.P. completed the acquisition of Darktrace plc (LSE:DARK) from KKR Dark Aggregator, Summit partners.

Leonard Green & Partners, L.P. entered into an agreement to acquire GeoStabilization International LLC from KKR Americas Fund XII LP, a fund managed by KKR & Co. Inc. (NYSE:KKR).

Nomura Holdings and Mizuho Financial Group Reportedly Leading Bidders for Avendus Capital

Earnings Tell The Story For KKR & Co. Inc. (NYSE:KKR)

Impilo AB and KKR Health Care Strategic Growth Fund II SCSp managed by KKR & Co. Inc. (NYSE:KKR) completed the acquisition of an unknown minority stake in Immedica Pharma from Impilo AB.

Nomura Reportedly Enters the Race to Acquire Avendus

Alkem Reportedly Joins $3 Billion Race for JB Chem as Torrent Pauses Talks

Carlyle, Mizuho & Premji Invest Reportedly Aim for Avendus

KKR & Co. Inc. (NYSE:KKR) and Mirastar Real Estate Investment Management Limited acquired Portfolio of Five Prime Logistics assets from Peel Logistics Management Limited.

KKR's Trillion-Dollar Playbook: How Shareholders Could Win Big

KKR & Co. Inc. (NYSE:KKR) acquired Kent Valley industrial building in Auburn from Blackstone Real Estate Advisors L.P for $58.4 million.

KKR Reportedly in Talks to Buy The Parking Spot in $1.4 Billion Deal

KKR, TPG Capital, Apax Partners and Other PE Firms Reportedly Eye Purchase of Sahajanand Medical Technologies

EQT Private Capital Asia agreed to acquire PropertyGuru Group Limited (NYSE:PGRU) from TPG Capital, L.P., KKR & Co. Inc. (NYSE:KKR), REA Group Limited (ASX:REA) and others for $1 billion.

KKR-Led Consortium Reportedly Starts Sale Process for Around $3.0 Billion Philippines Hospital Business

Inter Infrastructure Capital a fund managed by IKANO Fund Management SA acquired 12.25% stake in Q-Park N.V. from company's existing shareholders and KKR Global Infrastructure Investors II LP a fund managed by KKR & Co. Inc. (NYSE:KKR).

Torrent Pharma Reportedly is Said to Seek Raising $3 Billion for KKR's Stake in JB Chemicals

KKR European Fund VI, a fund managed by KKR & Co. Inc. (NYSE:KKR) entered into an agreement to an additional 50% stake in FGS Global Inc from WPP plc (LSE:WPP) for approximately $780 million.

KKR European Fund VI, a fund managed by KKR & Co. Inc. (NYSE:KKR) entered into an agreement to an additional 50% stake in FGS Global Inc from WPP plc (LSE:WPP) for approximately $780 million.

Second quarter dividend of US$0.17 announced

Price target increased by 8.6% to US$132

Second quarter 2024 earnings released: EPS: US$0.75 (vs US$0.98 in 2Q 2023)

Now 22% overvalued after recent price rise

KKR & Co. Inc. Declares Dividend for the Second Quarter of 2024, Payable on August 27, 2024

Torrent Pharmaceuticals Reportedly in Talks to Acquire KKR’s Stake in JB Chemicals

General Atlantic, Other PE Funds Reportedly in Talks for Majority Stake in AIMS

KKR North America Fund XIII SCSp managed by KKR & Co. Inc. (NYSE:KKR) and Dragoneer Investment Group, LLC entered into a definitive agreement to acquire Instructure Holdings, Inc. from Thoma Bravo, L.P. and others for $3.6 billion.

A joint venture between T-Mobile US, Inc. (NasdaqGS:TMUS) and KKR & Co. Inc. (NYSE:KKR) entered into a definitive agreement to acquire MetroNet Holdings, LLC from Oak Hill Capital Management, LLC and the Cinelli family.

KKR & Co. Inc. (NYSE:KKR) along with Tower Bridge Infrastructure Partners LP managed by Global Infrastructure Management, LLC completed the acquisition of 40.86222% stake in Vantage Towers AG (DB:VTWR) from Vodafone GmbH.