Coinbase Global, Inc.

NasdaqGS:COIN Stock Report

Market Cap: US$68.6b

Coinbase Global Valuation

Is COIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COIN ($278.71) is trading above our estimate of fair value ($112.65)

Significantly Below Fair Value: COIN is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COIN?

Key metric: As COIN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COIN. This is calculated by dividing COIN's market cap by their current earnings.
What is COIN's PE Ratio?
PE Ratio44.7x
EarningsUS$1.56b
Market CapUS$68.58b

Price to Earnings Ratio vs Peers

How does COIN's PE Ratio compare to its peers?

The above table shows the PE ratio for COIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.4x
MCO Moody's
42.2x9.4%US$83.7b
CME CME Group
25.1x3.1%US$85.3b
ICE Intercontinental Exchange
35.5x11.4%US$85.1b
NDAQ Nasdaq
46.6x17.6%US$44.5b
COIN Coinbase Global
44.7x-18.3%US$68.6b

Price-To-Earnings vs Peers: COIN is expensive based on its Price-To-Earnings Ratio (44.7x) compared to the peer average (37.4x).

Price to Earnings Ratio vs Industry

How does COIN's PE Ratio compare vs other companies in the US Capital Markets Industry?

22 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
3.6xn/aUS$2.24b
CET Central Securities
4.4xn/aUS$1.29b
GAM General American Investors Company
4.2xn/aUS$1.18b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
COIN 44.7xIndustry Avg. 23.6xNo. of Companies73PE020406080100+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: COIN is expensive based on its Price-To-Earnings Ratio (44.7x) compared to the US Capital Markets industry average (23.6x).

Price to Earnings Ratio vs Fair Ratio

What is COIN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COIN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio44.7x
Fair PE Ratio17.4x

Price-To-Earnings vs Fair Ratio: COIN is expensive based on its Price-To-Earnings Ratio (44.7x) compared to the estimated Fair Price-To-Earnings Ratio (17.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst COIN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$278.71
US$292.28
+4.9%
24.1%US$420.00US$150.00n/a25
Dec ’25US$296.20
US$259.68
-12.3%
27.4%US$400.00US$150.00n/a25
Nov ’25US$182.88
US$237.04
+29.6%
22.6%US$350.00US$135.00n/a23
Oct ’25US$165.01
US$247.30
+49.9%
25.4%US$400.00US$135.00n/a23
Sep ’25US$183.36
US$250.00
+36.3%
24.5%US$400.00US$130.00n/a23
Aug ’25US$212.64
US$255.67
+20.2%
25.0%US$400.00US$130.00n/a24
Jul ’25US$233.37
US$255.74
+9.6%
26.5%US$450.00US$130.00n/a23
Jun ’25US$225.92
US$253.27
+12.1%
27.4%US$450.00US$130.00n/a22
May ’25US$210.09
US$239.95
+14.2%
33.0%US$450.00US$110.00n/a23
Apr ’25US$252.11
US$195.43
-22.5%
35.6%US$350.00US$80.00n/a23
Mar ’25US$205.77
US$165.65
-19.5%
30.4%US$250.00US$80.00n/a23
Feb ’25US$128.95
US$126.91
-1.6%
34.8%US$200.00US$60.00n/a23
Jan ’25US$173.92
US$102.09
-41.3%
38.6%US$200.00US$39.00n/a22
Dec ’24US$133.76
US$86.17
-35.6%
39.1%US$150.00US$35.00US$296.2023
Nov ’24US$77.81
US$85.26
+9.6%
40.8%US$150.00US$27.00US$182.8823
Oct ’24US$75.08
US$88.67
+18.1%
47.4%US$200.00US$27.00US$165.0121
Sep ’24US$77.99
US$88.67
+13.7%
47.4%US$200.00US$27.00US$183.3621
Aug ’24US$94.15
US$79.91
-15.1%
51.7%US$200.00US$27.00US$212.6422
Jul ’24US$71.55
US$67.77
-5.3%
49.8%US$200.00US$27.00US$233.3722
Jun ’24US$63.57
US$67.39
+6.0%
48.9%US$200.00US$27.00US$225.9223
May ’24US$50.14
US$70.00
+39.6%
49.3%US$200.00US$30.00US$210.0922
Apr ’24US$67.57
US$69.19
+2.4%
51.3%US$200.00US$30.00US$252.1121
Mar ’24US$64.67
US$62.96
-2.6%
32.5%US$100.00US$30.00US$205.7723
Feb ’24US$65.70
US$57.32
-12.8%
41.4%US$120.00US$30.00US$128.9525
Jan ’24US$35.39
US$71.13
+101.0%
39.7%US$155.00US$30.00US$173.9224
Dec ’23US$45.27
US$73.83
+63.1%
37.0%US$155.00US$41.00US$133.7624

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 05:20
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Coinbase Global, Inc. is covered by 38 analysts. 22 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ishan MajumdarBaptista Research
Benjamin BudishBarclays
Jason KupferbergBofA Global Research