Coinbase Global, Inc.

NasdaqGS:COIN Stock Report

Market Cap: US$81.3b

Coinbase Global Valuation

Is COIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COIN ($320.01) is trading above our estimate of fair value ($101.76)

Significantly Below Fair Value: COIN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for COIN?

Key metric: As COIN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COIN. This is calculated by dividing COIN's market cap by their current earnings.
What is COIN's PE Ratio?
PE Ratio51.3x
EarningsUS$1.56b
Market CapUS$81.26b

Price to Earnings Ratio vs Peers

How does COIN's PE Ratio compare to its peers?

The above table shows the PE ratio for COIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.9x
MCO Moody's
42.9x9.3%US$85.0b
CME CME Group
24x3.1%US$82.8b
ICE Intercontinental Exchange
36.8x11.4%US$90.7b
NDAQ Nasdaq
48x17.3%US$46.1b
COIN Coinbase Global
51.3x-23.0%US$81.3b

Price-To-Earnings vs Peers: COIN is expensive based on its Price-To-Earnings Ratio (51.3x) compared to the peer average (37.9x).


Price to Earnings Ratio vs Industry

How does COIN's PE Ratio compare vs other companies in the US Capital Markets Industry?

22 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
4xn/aUS$2.52b
CET Central Securities
4.5xn/aUS$1.32b
GAM General American Investors Company
4.1xn/aUS$1.16b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
COIN 51.3xIndustry Avg. 23.7xNo. of Companies75PE020406080100+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: COIN is expensive based on its Price-To-Earnings Ratio (51.3x) compared to the US Capital Markets industry average (23.7x).


Price to Earnings Ratio vs Fair Ratio

What is COIN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COIN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio51.3x
Fair PE Ratio16.5x

Price-To-Earnings vs Fair Ratio: COIN is expensive based on its Price-To-Earnings Ratio (51.3x) compared to the estimated Fair Price-To-Earnings Ratio (16.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst COIN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$320.01
US$248.00
-22.5%
26.5%US$400.00US$150.00n/a23
Nov ’25US$182.88
US$232.48
+27.1%
21.5%US$320.00US$135.00n/a21
Oct ’25US$165.01
US$247.30
+49.9%
25.4%US$400.00US$135.00n/a23
Sep ’25US$183.36
US$250.00
+36.3%
24.5%US$400.00US$130.00n/a23
Aug ’25US$212.64
US$255.67
+20.2%
25.0%US$400.00US$130.00n/a24
Jul ’25US$233.37
US$255.74
+9.6%
26.5%US$450.00US$130.00n/a23
Jun ’25US$225.92
US$253.27
+12.1%
27.4%US$450.00US$130.00n/a22
May ’25US$210.09
US$239.95
+14.2%
33.0%US$450.00US$110.00n/a23
Apr ’25US$252.11
US$195.43
-22.5%
35.6%US$350.00US$80.00n/a23
Mar ’25US$205.77
US$165.65
-19.5%
30.4%US$250.00US$80.00n/a23
Feb ’25US$128.95
US$126.91
-1.6%
34.8%US$200.00US$60.00n/a23
Jan ’25US$173.92
US$102.09
-41.3%
38.6%US$200.00US$39.00n/a22
Dec ’24US$133.76
US$86.17
-35.6%
39.1%US$150.00US$35.00n/a23
Nov ’24US$77.81
US$85.26
+9.6%
40.8%US$150.00US$27.00US$182.8823
Oct ’24US$75.08
US$88.67
+18.1%
47.4%US$200.00US$27.00US$165.0121
Sep ’24US$77.99
US$88.67
+13.7%
47.4%US$200.00US$27.00US$183.3621
Aug ’24US$94.15
US$79.91
-15.1%
51.7%US$200.00US$27.00US$212.6422
Jul ’24US$71.55
US$67.77
-5.3%
49.8%US$200.00US$27.00US$233.3722
Jun ’24US$63.57
US$67.39
+6.0%
48.9%US$200.00US$27.00US$225.9223
May ’24US$50.14
US$70.00
+39.6%
49.3%US$200.00US$30.00US$210.0922
Apr ’24US$67.57
US$69.19
+2.4%
51.3%US$200.00US$30.00US$252.1121
Mar ’24US$64.67
US$62.96
-2.6%
32.5%US$100.00US$30.00US$205.7723
Feb ’24US$65.70
US$57.32
-12.8%
41.4%US$120.00US$30.00US$128.9525
Jan ’24US$35.39
US$71.13
+101.0%
39.7%US$155.00US$30.00US$173.9224
Dec ’23US$45.27
US$73.83
+63.1%
37.0%US$155.00US$41.00US$133.7624
Nov ’23US$63.29
US$90.83
+43.5%
41.9%US$220.00US$42.00US$77.8124

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies