How does MNIL.Y's PE Ratio compare to its peers?

MNIL.Y is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the peer average (24.9x).

How does MNIL.Y's PE Ratio compare vs other companies in the US Hospitality Industry?

MNIL.Y is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the US Hospitality industry average (23.6x).

What is MNIL.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate MNIL.Y's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of MNIL.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MNIL.Y ($18.05) is trading below our estimate of [[fair value]] ($28.59)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

MNIL.Y Stock Overview

Operates as a hospitality, restaurant, and lifestyle company in Thailand, Australia, New Zealand, Europe, the United States, Maldives, the Middle East, and internationally. More details

MNIL.Y fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	3/6
Past Performance	2/6
Financial Health	2/6
Dividends	3/6

Rewards

Trading at 36.9% below our estimate of its fair value

Earnings are forecast to grow 33.07% per year

Risk Analysis

Interest payments are not well covered by earnings

Shares are highly illiquid

Dividend of 2.17% is not well covered by earnings

Profit margins (2%) are lower than last year (4%)

My Notes

Capture your thoughts, links and company narrative

Minor International Public Company Limited Competitors

Hilton Grand Vacations

NYSE:HGV

US$3.9b

Atour Lifestyle Holdings

NasdaqGS:ATAT

US$4.0b

Travel + Leisure

NYSE:TNL

US$3.5b

Choice Hotels International

NYSE:CHH

US$6.5b

Price History & Performance

Summary of share price highs, lows and changes for Minor International
Historical stock prices
Current Share Price	฿18.05
52 Week High	฿21.77
52 Week Low	฿18.05
Beta	1.16
1 Month Change	0%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	-13.30%
5 Year Change	-38.58%
Change since IPO	-18.66%

Recent updates

Shareholder Returns

	MNIL.Y	US Hospitality	US Market
7D	0%	-1.1%	-0.4%
1Y	n/a	26.0%	24.8%

Return vs Industry: Insufficient data to determine how MNIL.Y performed against the US Hospitality industry.

Return vs Market: Insufficient data to determine how MNIL.Y performed against the US Market.

Price Volatility

Is MNIL.Y's price volatile compared to industry and market?
MNIL.Y volatility
MNIL.Y Average Weekly Movement	n/a
Hospitality Industry Average Movement	5.8%
Market Average Movement	6.3%
10% most volatile stocks in US Market	17.0%
10% least volatile stocks in US Market	3.1%

Stable Share Price: MNIL.Y's share price has been volatile over the past 3 months compared to the US market.

Volatility Over Time: Insufficient data to determine MNIL.Y's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1978	n/a	Dillip Dillipraj Rajakarier	www.minor.com

Minor International Public Company Limited, together with its subsidiaries, operates as a hospitality, restaurant, and lifestyle company in Thailand, Australia, New Zealand, Europe, the United States, Maldives, the Middle East, and internationally. It operates through four segments: Hotel, Mixed use, Restaurant, and Retail. The company operates restaurants The Pizza Company, The Coffee Club, Riverside, Benihana, Thai Express, Bonchon, Swensen’s, Sizzler, Dairy Queen, Burger King, Coffee Journey, and GAGA brands.

Minor International Public Company Limited Fundamentals Summary

How do Minor International's earnings and revenue compare to its market cap?
MNIL.Y fundamental statistics
Market cap	US$4.36b
Earnings (TTM)	US$96.04m
Revenue (TTM)	US$4.77b

45.4x

P/E Ratio

0.9x

P/S Ratio

Is MNIL.Y overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
MNIL.Y income statement (TTM)
Revenue	฿162.88b
Cost of Revenue	฿89.97b
Gross Profit	฿72.91b
Other Expenses	฿69.63b
Earnings	฿3.28b

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.58
Gross Margin	44.76%
Net Profit Margin	2.01%
Debt/Equity Ratio	109.5%

How did MNIL.Y perform over the long term?

See historical performance and comparison

Dividends

2.2%

Current Dividend Yield

101%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/24 17:05
End of Day Share Price	2024/11/07 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Minor International Public Company Limited is covered by 43 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Nuanpun Noiruchchukorn	Asia Plus Securities Company Limited
Somkij Oranchatchawan	BNP Paribas Securities (Asia)
Charti Phrawphraikul	BofA Global Research