lastminute.com N.V.

OTCPK:LSMN.F Stock Report

Market Cap: US$238.5m

lastminute.com Valuation

Is LSMN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LSMN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LSMN.F ($23.85) is trading below our estimate of fair value ($92.5)

Significantly Below Fair Value: LSMN.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LSMN.F?

Key metric: As LSMN.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LSMN.F. This is calculated by dividing LSMN.F's market cap by their current earnings.
What is LSMN.F's PE Ratio?
PE Ratio31.9x
Earnings€6.96m
Market Cap€221.71m

Price to Earnings Ratio vs Peers

How does LSMN.F's PE Ratio compare to its peers?

The above table shows the PE ratio for LSMN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.4x
HFUS Hartford Creative Group
110xn/aUS$120.2m
GHG GreenTree Hospitality Group
9.8x29.9%US$271.1m
TH Target Hospitality
8.9x-34.3%US$867.7m
BVH Bluegreen Vacations Holding
20.7x15.2%US$1.3b
LSMN.F lastminute.com
31.9x38.1%US$213.7m

Price-To-Earnings vs Peers: LSMN.F is good value based on its Price-To-Earnings Ratio (31.9x) compared to the peer average (40.1x).


Price to Earnings Ratio vs Industry

How does LSMN.F's PE Ratio compare vs other companies in the US Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GDHG Golden Heaven Group Holdings
3.7xn/aUS$5.82m
THRS.F Agility Real Estate
1.7xn/aUS$2.05m
No more companies available in this PE range
LSMN.F 31.9xIndustry Avg. 25.0xNo. of Companies15PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LSMN.F is expensive based on its Price-To-Earnings Ratio (31.9x) compared to the US Hospitality industry average (18.9x).


Price to Earnings Ratio vs Fair Ratio

What is LSMN.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LSMN.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio31.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate LSMN.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies