Café de Coral Holdings Limited

OTCPK:CFCG.F Stock Report

Market Cap: US$555.6m

Café de Coral Holdings Valuation

Is CFCG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CFCG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CFCG.F ($0.99) is trading above our estimate of fair value ($0.73)

Significantly Below Fair Value: CFCG.F is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CFCG.F?

Key metric: As CFCG.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CFCG.F. This is calculated by dividing CFCG.F's market cap by their current earnings.
What is CFCG.F's PE Ratio?
PE Ratio13.1x
EarningsHK$330.45m
Market CapHK$4.33b

Price to Earnings Ratio vs Peers

How does CFCG.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CFCG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.2x
TAST Carrols Restaurant Group
16.3x22.0%US$478.6m
BH.A Biglari Holdings
12.7xn/aUS$644.2m
BJRI BJ's Restaurants
26.9x9.3%US$806.3m
RUTH Ruth's Hospitality Group
16.9x-1.9%US$670.3m
CFCG.F Café de Coral Holdings
13.1x13.3%US$4.3b

Price-To-Earnings vs Peers: CFCG.F is good value based on its Price-To-Earnings Ratio (13.1x) compared to the peer average (18.6x).


Price to Earnings Ratio vs Industry

How does CFCG.F's PE Ratio compare vs other companies in the US Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GDHG Golden Heaven Group Holdings
3.7xn/aUS$6.21m
THRS.F Agility Real Estate
1.7xn/aUS$2.05m
No more companies available in this PE range
CFCG.F 13.1xIndustry Avg. 25.0xNo. of Companies15PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CFCG.F is good value based on its Price-To-Earnings Ratio (13.1x) compared to the US Hospitality industry average (25x).


Price to Earnings Ratio vs Fair Ratio

What is CFCG.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CFCG.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CFCG.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CFCG.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Nov ’25n/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Oct ’25n/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Sep ’25n/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Aug ’25n/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Jul ’25n/a
US$1.34
0%
11.3%US$1.58US$1.14n/a5
Jun ’25n/a
US$1.74
0%
6.5%US$1.89US$1.58n/a4
May ’25n/a
US$1.74
0%
6.5%US$1.89US$1.58n/a4
Apr ’25n/a
US$1.83
0%
10.8%US$2.11US$1.59n/a4
Mar ’25n/a
US$1.83
0%
10.8%US$2.11US$1.59n/a4
Feb ’25n/a
US$1.83
0%
10.8%US$2.11US$1.59n/a4
Jan ’25n/a
US$1.83
0%
10.8%US$2.11US$1.59n/a4
Dec ’24n/a
US$1.83
0%
10.8%US$2.11US$1.59n/a4
Nov ’24n/a
US$1.75
0%
12.1%US$2.11US$1.58n/a4
Oct ’24n/a
US$1.78
0%
11.4%US$2.11US$1.57n/a4
Sep ’24n/a
US$1.78
0%
11.4%US$2.11US$1.57n/a4
Aug ’24n/a
US$1.78
0%
11.4%US$2.11US$1.57n/a4
Jul ’24n/a
US$1.78
0%
11.4%US$2.11US$1.57n/a4
Jun ’24n/a
US$2.03
0%
16.8%US$2.48US$1.55n/a4
May ’24n/a
US$2.03
0%
16.8%US$2.47US$1.54n/a4
Apr ’24n/a
US$2.03
0%
16.8%US$2.47US$1.54n/a4
Mar ’24n/a
US$2.03
0%
16.8%US$2.48US$1.55n/a4
Feb ’24n/a
US$2.03
0%
16.8%US$2.48US$1.55n/a4
Jan ’24n/a
US$1.94
0%
10.9%US$2.19US$1.56n/a5
Dec ’23n/a
US$1.94
0%
10.9%US$2.17US$1.54n/a5
Nov ’23n/a
US$1.94
0%
10.9%US$2.17US$1.54n/a5

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies