Everi Holdings Inc.

NYSE:EVRI Stock Report

Market Cap: US$1.2b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Everi Holdings Valuation

Is EVRI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EVRI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

US$11.82
Fair Value
20.5% overvalued intrinsic discount
1
Number of Analysts

Below Fair Value: Insufficient data to calculate EVRI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate EVRI's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EVRI?

Key metric: As EVRI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EVRI. This is calculated by dividing EVRI's market cap by their current earnings.
What is EVRI's PE Ratio?
PE Ratio86x
EarningsUS$14.39m
Market CapUS$1.24b

Price to Earnings Ratio vs Peers

How does EVRI's PE Ratio compare to its peers?

The above table shows the PE ratio for EVRI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.4x
MCRI Monarch Casino & Resort
19.9x8.74%US$1.6b
ACEL Accel Entertainment
24.4x39.14%US$840.4m
RSI Rush Street Interactive
54.7x5.27%US$3.9b
GDEN Golden Entertainment
34.6x28.29%US$535.2m
EVRI Everi Holdings
86x28.82%US$1.2b

Price-To-Earnings vs Peers: EVRI is expensive based on its Price-To-Earnings Ratio (86x) compared to the peer average (71.5x).


Price to Earnings Ratio vs Industry

How does EVRI's PE Ratio compare vs other companies in the US Hospitality Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BYD Boyd Gaming
3.3x-62.77%US$6.21b
INSE Inspired Entertainment
3.3x-26.67%US$198.94m
DHCC Diamondhead Casino
0.5xn/aUS$217.79k
No more companies available in this PE range
EVRI 86.0xIndustry Avg. 23.3xNo. of Companies15PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EVRI is expensive based on its Price-To-Earnings Ratio (86x) compared to the US Hospitality industry average (23.6x).


Price to Earnings Ratio vs Fair Ratio

What is EVRI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EVRI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio86x
Fair PE Ratio27.6x

Price-To-Earnings vs Fair Ratio: EVRI is expensive based on its Price-To-Earnings Ratio (86x) compared to the estimated Fair Price-To-Earnings Ratio (27.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

US$14
Fair Value
1.7% overvalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/02 19:44
End of Day Share Price 2025/06/30 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Everi Holdings Inc. is covered by 10 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David ParkerBofA Global Research
George SuttonCraig-Hallum Capital Group LLC
David KatzJefferies LLC