New Risk • May 05
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 21% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (16% increase in shares outstanding). Market cap is less than US$100m (US$29.1m market cap). Reported Earnings • Apr 30
Full year 2025 earnings released: CN¥1.36 loss per share (vs CN¥0.78 profit in FY 2024) Full year 2025 results: CN¥1.36 loss per share (down from CN¥0.78 profit in FY 2024). Revenue: CN¥413.0m (up 1.6% from FY 2024). Net loss: CN¥94.3m (down CN¥114.6m from profit in FY 2024). Announcement • Mar 27
NamiBox Launches Nami Companion Series Ai-Powered Learning Companions for K12 Children NamiBox announced the launch of its AI-powered learning companions for K12 children—more than devices, branded the NAMI COMPANION Series, marking the Company's expansion into a new category of smart learning hardware. The NAMI COMPANION Series introduces a differentiate"More than companionship and Companionship to for"model, combining emotional engagement with structured educational content. Targeted at children aged 3 to 12, this product supports all scenarios for children, delivering constant companionship not only indoors via Wi-Fi but also outdoors with cellular connectivity, extending NamiBox's learning ecosystem beyond traditional screen-based formats. The initial product lineup will include Bululu and Damoon, two AI-powered companion figures developed to deliver personalised, interactive learning experiences. This expansion builds on the Company's recent launch of its AI learning glasses, NAMI INSIGHT Series, reinforcing its strategy to develop a multi-device, AI-driven learning ecosystem. Together, these offerings reflect NamiBox's transition from a digital content provider into a broader "content + hardware" platform, creating multiple touchpoints for user engagement and long-term value creation. At the product level, the NAMI COMPANION Series integrates a multimodal interaction system, enabling natural voice-based engagement and responsive interaction. Built on NamiBox's proprietary, curriculum-aligned content and AI capabilities, the devices support personalised learning experiences while maintaining a strong focus on usability and accessibility for younger users. The companion-based design aims to reduce friction in learning adoption, aligning with increasing demand for more engaging and intuitive educational tools. From a market perspective, the launch comes as the global smart education hardware sector continues to expand, driven by rising demand for personalised and immersive learning solutions. As AI becomes a core layer in education delivery, the market is shifting toward intelligent, engagement-driven learning models that improve learning outcomes and user retention. Industry data indicates that the AI-enabled education hardware market is expected to reach significant scale over the coming years, supported by both consumer adoption and institutional interest. Leveraging its established content ecosystem, user base, and data-driven insights, NamiBox is positioned to extend its platform into this adjacent hardware segment. The Company's approach integrates device distribution with AI-driven content and services, supporting a model that combines initial hardware sales with recurring, value-added offerings over time. Market observers note that the shift toward scenario-specific AI applications represents a key development in the broader EdTech landscape. By focusing on companion-based learning, NamiBox is targeting a high-frequency, high-engagement use case that has the potential to enhance user retention and deepen long-term monetisation pathways. The NAMI COMPANION Series is expected to launch in April of 2026. The introduction of this new product category is intended to expand NAMI's product portfolio, strengthen its position within the smart education ecosystem, and support the Company's continued growth trajectory in the evolving AI-driven education market. Announcement • Jan 01
Jinxin Technology Holding Company Announces Launch of A Pioneering AI-Powered Smart Learning Glasses,NAMI INSIGHT One, in Collaboration with MLVision Jinxin Technology Holding Company announced the launch of a pioneering AI-powered smart learning glasses, NAMI INSIGHT One, in collaboration with MLVision. Backed by the surging global EdTech sector, projected to exceed $404 billion by 2025, the wearable device market is entering a new phase of education-focused innovation. The launch of NAMI INSIGHT One marks the emergence of a new category: AI-native wearable learning devices. As the inaugural model under the NAMI INSIGHT platform, NAMI INSIGHT One is built as a dedicated learning terminal that integrates AI, content, and real-world usage scenarios. NAMI INSIGHT One was officially released on December 31, 2025 through the Company's stores on Tmall and JD.com. Reported Earnings • Dec 07
First half 2025 earnings released: CN¥0.33 loss per share (vs CN¥1.15 profit in 1H 2024) First half 2025 results: CN¥0.33 loss per share (down from CN¥1.15 profit in 1H 2024). Revenue: CN¥208.5m (up 5.3% from 1H 2024). Net loss: CN¥21.3m (down 180% from profit in 1H 2024). Announcement • Oct 22
Jinxin Technology Holding Company (NasdaqCM:NAMI) announces an Equity Buyback for $2 million worth of its shares. Jinxin Technology Holding Company (NasdaqCM:NAMI) announces a share repurchase program. Under the program, the company will repurchase up to $2 million worth of its shares (including in the form of American depositary shares). The company expects to fund the repurchases out of its existing cash balance. The program will run over a period until October 21, 2026. Reported Earnings • Oct 06
First half 2025 earnings released: CN¥0.33 loss per share (vs CN¥1.15 profit in 1H 2024) First half 2025 results: CN¥0.33 loss per share (down from CN¥1.15 profit in 1H 2024). Revenue: CN¥208.5m (up 5.3% from 1H 2024). Net loss: CN¥21.3m (down 180% from profit in 1H 2024). Valuation Update With 7 Day Price Move • Aug 27
Investor sentiment improves as stock rises 40% After last week's 40% share price gain to US$1.37, the stock trades at a trailing P/E ratio of 33.1x. Average trailing P/E is 21x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Aug 11
Investor sentiment improves as stock rises 30% After last week's 30% share price gain to US$1.12, the stock trades at a trailing P/E ratio of 27.2x. Average trailing P/E is 19x in the Consumer Services industry in the US. Announcement • Jul 08
Jinxin Technology Holding Company Announces Chief Financial Officer Changes Jinxin Technology Holding Company announced that Mr. Huazhen Xu has resigned from his position as chief financial officer for personal reasons, effective as of July 8, 2025. The resignation of Mr. Xu is not due to any disagreement with the Company regarding its business, finance, accounting and/or any other affairs. The Company has initiated a search for a permanent CFO with the necessary capabilities and qualifications. Mr. Jun Jiang, director and chief operating officer of the Company, will serve as the interim CFO until a permanent CFO is appointed by the board of directors of the Company. Valuation Update With 7 Day Price Move • Jun 24
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to US$1.03, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 20x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Jun 06
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to US$1.35, the stock trades at a trailing P/E ratio of 30.7x. Average trailing P/E is 20x in the Consumer Services industry in the US. New Risk • May 30
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: US$85.2m This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (26% average weekly change). High level of non-cash earnings (175% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (5.0% net profit margin). Market cap is less than US$100m (US$85.2m market cap). Valuation Update With 7 Day Price Move • May 22
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to US$3.20, the stock trades at a trailing P/E ratio of 72.8x. Average trailing P/E is 20x in the Consumer Services industry in the US. New Risk • Apr 20
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 5.0% Last year net profit margin: 19% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (22% average weekly change). High level of non-cash earnings (175% accrual ratio). Minor Risk Profit margins are more than 30% lower than last year (5.0% net profit margin). Reported Earnings • Apr 20
Full year 2024 earnings released: EPS: CN¥0.78 (vs CN¥3.04 in FY 2023) Full year 2024 results: EPS: CN¥0.78 (down from CN¥3.04 in FY 2023). Revenue: CN¥406.4m (up 7.0% from FY 2023). Net income: CN¥20.3m (down 71% from FY 2023). Profit margin: 5.0% (down from 19% in FY 2023). The decrease in margin was driven by higher expenses. Valuation Update With 7 Day Price Move • Apr 17
Investor sentiment improves as stock rises 33% After last week's 33% share price gain to US$3.59, the stock trades at a trailing P/E ratio of 24.9x. Average trailing P/E is 19x in the Consumer Services industry in the US. Announcement • Mar 26
Jinxin Technology Holding Company Provides Revenue Guidance for the Fiscal Year 2025 Jinxin Technology Holding Company provided revenue guidance for the fiscal year 2025. The company announced its financial guidance for the fiscal year 2025, projecting total revenue of USD 70 million, fueled by strong growth across its AI-powered product portfolio and strategic partnerships. A key driver of this performance is the Company's deepening collaboration with China Mobile. Through their joint 5G New Call initiative, Jinxin Technology expects to generate over RMB 100 million in revenue and serve more than 5 million paying users in 2025. This partnership continues to scale rapidly across China, transforming traditional voice and video calling through the integration of AI-powered digital humans and big data-enhanced interactive services. Valuation Update With 7 Day Price Move • Mar 10
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to US$2.75, the stock trades at a trailing P/E ratio of 18.9x. Average trailing P/E is 20x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Feb 21
Investor sentiment deteriorates as stock falls 20% After last week's 20% share price decline to US$3.25, the stock trades at a trailing P/E ratio of 22.4x. Average trailing P/E is 21x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Feb 06
Investor sentiment improves as stock rises 23% After last week's 23% share price gain to US$3.14, the stock trades at a trailing P/E ratio of 21.7x. Average trailing P/E is 20x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Jan 14
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to US$4.72, the stock trades at a trailing P/E ratio of 32.8x. Average trailing P/E is 21x in the Consumer Services industry in the US. Valuation Update With 7 Day Price Move • Dec 20
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to US$4.56, the stock trades at a trailing P/E ratio of 31.6x. Average trailing P/E is 20x in the Consumer Services industry in the US. Announcement • Dec 06
Jinxin Technology Holding Company has completed an IPO in the amount of $5 million. Jinxin Technology Holding Company has completed an IPO in the amount of $5 million.
Security Name: American Depositary Shares
Security Type: Depositary Receipt (Common Stock)
Securities Offered: 1,250,000
Price\Range: $4