Marriott International Future Growth

How is Marriott International forecast to perform in the next 1 to 3 years based on estimates from 15 analysts?

Future Growth Score

3/6

Future Growth Score 3/6

10.3%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts

NasdaqGS:MAR - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	24,778	3,091	3,200	4,099	2
12/31/2024	23,386	2,536	2,735	3,061	10
12/31/2023	22,340	2,300	2,315	2,637	11
9/30/2022	4,925	2,153	2,093	2,354	N/A
6/30/2022	4,539	1,743	1,867	2,099	N/A
3/31/2022	3,932	1,487	1,346	1,548	N/A
12/31/2021	3,415	1,099	994	1,177	N/A
9/30/2021	2,851	467	609	761	N/A
6/30/2021	2,320	347	134	260	N/A
3/31/2021	1,771	-309	1,046	1,152	N/A
12/31/2020	2,119	-267	1,504	1,639	N/A
9/30/2020	2,994	176	1,603	2,118	N/A
6/30/2020	3,861	463	1,862	2,452	N/A
3/31/2020	5,001	929	1,402	2,048	N/A
12/31/2019	5,373	1,273	1,032	1,685	N/A
9/30/2019	5,295	1,311	1,394	1,723	N/A
6/30/2019	5,279	1,427	1,656	1,966	N/A
3/31/2019	5,238	1,862	1,275	1,833	N/A
12/31/2018	5,215	1,907	1,801	2,357	N/A
9/30/2018	5,199	1,704	1,753	2,300	N/A
6/30/2018	5,131	1,686	1,646	2,170	N/A
3/31/2018	5,054	1,508	2,184	2,440	N/A
12/31/2017	4,997	1,459	1,987	2,227	N/A
9/30/2017	4,957	1,589	1,980	2,227	N/A
6/30/2017	4,499	1,174	1,738	2,006	N/A
3/31/2017	3,975	932	1,486	1,750	N/A
12/31/2016	3,473	808	1,420	1,619	N/A
9/30/2016	2,988	738	1,250	1,556	N/A
6/30/2016	2,892	878	N/A	1,540	N/A
3/31/2016	2,868	871	N/A	1,562	N/A

Earnings vs Savings Rate: MAR's forecast earnings growth (10.3% per year) is above the savings rate (2%).

Earnings vs Market: MAR's earnings (10.3% per year) are forecast to grow slower than the US market (14.1% per year).

High Growth Earnings: MAR's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAR's revenue (9.1% per year) is forecast to grow faster than the US market (7.1% per year).

High Growth Revenue: MAR's revenue (9.1% per year) is forecast to grow slower than 20% per year.

Future ROE: MAR's Return on Equity is forecast to be very high in 3 years time (3334.7%).