HDL logo

Super Hi International Holding Ltd.NasdaqGM:HDL Stock Report

Market Cap US$878.8m
Share Price
US$13.48
US$18.4
26.7% undervalued intrinsic discount
1Y-34.0%
7D0.6%
1D
Portfolio Value
​
View

Super Hi International Holding Ltd.

NasdaqGM:HDL Stock Report

Market Cap: US$878.8m

Super Hi International Holding (HDL) Stock Overview

An investment holding company, engages in the restaurant operation and delivery business in Asia, North America, Europe, Oceania, and internationally. More details

HDL fundamental analysis
Snowflake Score
Valuation3/6
Future Growth3/6
Past Performance2/6
Financial Health6/6
Dividends0/6

Rewards

Trading at 37.7% below our estimate of its fair value

Earnings are forecast to grow 30.47% per year

Risk Analysis

Profit margins (3.3%) are lower than last year (4.8%)


HDL Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View all narratives

Super Hi International Holding Ltd. Competitors

Price History & Performance

Summary of share price highs, lows and changes for Super Hi International Holding
Historical stock prices
Current Share PriceHK$13.48
52 Week HighHK$21.21
52 Week LowHK$12.70
Beta0.52
1 Month Change0.52%
3 Month Change-15.75%
1 Year Change-33.95%
3 Year Changen/a
5 Year Changen/a
Change since IPO-39.52%

Recent News & Updates

Recent updates

Seeking Alpha • May 26

Super Hi International: Cooling Down After A Hot Streak

Summary Super Hi International's Q1 FY25 showed a marked slowdown: Revenue up 5.4%, same-store sales nearly flat, and only one new restaurant opened. Margins compressed due to rising food and labor costs, with EBIT margin dropping to 4.96% and free cash flow turning negative, though cash reserves remain strong. Valuation multiples remain stretched versus industry peers, with limited upside to my $22 price target and no dividend or buyback support. I maintain my 'Hold' rating on HDL stock, as current levels offer less than 5% upside; a pullback to $16-17 would provide a safer entry point. Read the full article on Seeking Alpha
Seeking Alpha • Mar 27

Super Hi: Results Miss And New Brand (Rating Downgrade)

Summary I am downgrading Super Hi's rating to a Hold after reviewing its latest earnings and new growth plans. HDL's FY 2024 headline numbers missed expectations, as it added a modest single-digit number of net new stores last year. But Super Hi's longer-term future is bright with its multi-brand strategy; it is worth paying attention to the new higher-margin BBQ restaurant operations. Read the full article on Seeking Alpha
Seeking Alpha • Dec 06

Super Hi International: A Steaming Hotpot Worth The Wait

Summary Super Hi International, operating Haidilao's international hotpot restaurants, has shown strong comparable sales growth despite a challenging U.S. market, driven by its global footprint. The company reported a 14.6% year-over-year revenue growth in Q3 FY 2024, with significant contributions from same-store sales and new store openings. Despite rising labor costs, Super Hi achieved an 84.5% increase in EBIT and reported EPS of $0.06, boosted by net foreign exchange gains. Given the recent 30% share price increase, I recommend a 'Hold' rating for Super Hi with a price target of $22, suggesting waiting for a correction. The company will likely expand the Hailao brand to other countries, appealing to guests who are sensitive to price increases. Read the full article on Seeking Alpha
Seeking Alpha • Oct 03

Super Hi: Bullish On Store Opening Plan, Profit Improvement Potential (Upgrade)

Summary I have upgraded my rating for Super Hi International Holding Ltd. to a Buy, following an evaluation of the company's US restaurant opening plans and its potential to derive higher profit margins. HDL plans to open new restaurants in selected US cities, which is the right move given that the US is a major Chinese cuisine market as per third-party research. Super Hi International has the potential to increase its restaurant-level operating margin to the low-to-mid teens percentage range, if it optimizes its revenue mix and continues to improve its operating efficiency. Read the full article on Seeking Alpha
Seeking Alpha • Jul 20

Super Hi International: Strong Growth, Modest Profitability

Summary Super Hi International is awarded a Hold rating with both its strong revenue growth potential and underwhelming net margin in mind. On the positive side of things, HDL has solid revenue growth potential with drivers like new restaurant openings in under-penetrated markets and targeting guests of non-Chinese ethnicity. On the negative side of things, Super Hi International's profitability lags behind the company's peers, considering growth investments and a smaller revenue base. Read the full article on Seeking Alpha

Shareholder Returns

HDLUS HospitalityUS Market
7D0.6%2.3%-2.4%
1Y-34.0%-5.7%21.5%

Return vs Industry: HDL underperformed the US Hospitality industry which returned -8.1% over the past year.

Return vs Market: HDL underperformed the US Market which returned 20.6% over the past year.

Price Volatility

Is HDL's price volatile compared to industry and market?
HDL volatility
HDL Average Weekly Movement7.2%
Hospitality Industry Average Movement7.7%
Market Average Movement7.3%
10% most volatile stocks in US Market16.7%
10% least volatile stocks in US Market3.1%

Stable Share Price: HDL has not had significant price volatility in the past 3 months compared to the US market.

Volatility Over Time: HDL's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
202214,003Yu Liwww.superhiinternational.com

Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation and delivery business in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants. The company also offers food delivery services; and sells hot pot condiment products and food under the Haidilao brand and secondary brands to local guests and retailers.

Super Hi International Holding Ltd. Fundamentals Summary

How do Super Hi International Holding's earnings and revenue compare to its market cap?
HDL fundamental statistics
Market capUS$878.77m
Earnings (TTM)US$28.58m
Revenue (TTM)US$868.90m
30.7x
P/E Ratio
1.0x
P/S Ratio

Is HDL overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
HDL income statement (TTM)
RevenueUS$868.90m
Cost of RevenueUS$617.54m
Gross ProfitUS$251.36m
Other ExpensesUS$222.78m
EarningsUS$28.58m

Last Reported Earnings

Mar 31, 2026

Next Earnings Date

n/a

Earnings per share (EPS)0.044
Gross Margin28.93%
Net Profit Margin3.29%
Debt/Equity Ratio0%

How did HDL perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 21:46
End of Day Share Price 2026/06/11 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Super Hi International Holding Ltd. is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sijie LinChina International Capital Corporation Limited
Ya JiangCitic Securities Co., Ltd.
Jiwei LiuCitic Securities Co., Ltd.