Games Workshop Group is forecast to grow earnings and revenue by 1.4% and 5% per annum respectively. EPS is expected to grow by 0.8% per annum. Return on equity is forecast to be 63.2% in 3 years.
Key information
1.4%
Earnings growth rate
0.84%
EPS growth rate
Leisure earnings growth
37.4%
Revenue growth rate
5.0%
Future return on equity
63.15%
Analyst coverage
Low
Last updated
01 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:GMWK.F - Analysts future estimates and past financials data (GBP Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
5/31/2028
730
211
208
278
3
5/31/2027
684
196
190
260
4
5/31/2026
643
184
177
223
4
11/30/2025
650
206
237
281
N/A
8/31/2025
634
201
222
264
N/A
6/1/2025
618
196
207
247
N/A
3/1/2025
598
186
183
224
N/A
12/1/2024
578
175
160
200
N/A
9/1/2024
552
163
162
198
N/A
6/2/2024
526
151
164
196
N/A
3/2/2024
509
145
172
202
N/A
11/26/2023
492
140
181
208
N/A
8/26/2023
481
137
173
200
N/A
5/28/2023
471
135
164
193
N/A
2/28/2023
450
129
140
170
N/A
11/27/2022
430
124
116
147
N/A
8/27/2022
422
126
102
134
N/A
5/29/2022
415
128
89
122
N/A
2/28/2022
405
124
82
115
N/A
11/28/2021
394
119
74
109
N/A
8/28/2021
382
121
89
121
N/A
5/30/2021
370
122
103
133
N/A
2/28/2021
339
110
114
139
N/A
11/29/2020
308
98
124
146
N/A
8/29/2020
289
85
102
125
N/A
5/31/2020
270
71
80
105
N/A
2/29/2020
275
76
71
96
N/A
12/1/2019
280
80
62
87
N/A
9/1/2019
268
73
N/A
80
N/A
6/2/2019
257
66
N/A
72
N/A
3/2/2019
247
64
N/A
67
N/A
12/2/2018
237
61
N/A
62
N/A
9/2/2018
229
60
N/A
66
N/A
6/3/2018
221
59
N/A
70
N/A
3/3/2018
209
55
N/A
66
N/A
11/26/2017
197
50
N/A
62
N/A
8/26/2017
177
41
N/A
53
N/A
5/28/2017
158
31
N/A
44
N/A
2/28/2017
146
25
N/A
39
N/A
11/27/2016
134
20
N/A
35
N/A
8/27/2016
126
17
N/A
29
N/A
5/29/2016
118
13
N/A
24
N/A
2/29/2016
118
13
N/A
24
N/A
11/29/2015
118
12
N/A
24
N/A
8/29/2015
119
12
N/A
24
N/A
5/31/2015
119
12
N/A
23
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GMWK.F's forecast earnings growth (1.4% per year) is below the savings rate (3.5%).
Earnings vs Market: GMWK.F's earnings (1.4% per year) are forecast to grow slower than the US market (16.1% per year).
High Growth Earnings: GMWK.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: GMWK.F's revenue (5% per year) is forecast to grow slower than the US market (11.3% per year).
High Growth Revenue: GMWK.F's revenue (5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GMWK.F's Return on Equity is forecast to be very high in 3 years time (63.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/06 20:51
End of Day Share Price
2026/05/06 00:00
Earnings
2025/11/30
Annual Earnings
2025/06/01
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Games Workshop Group PLC is covered by 4 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.