Daphne International Holdings Limited

OTCPK:DPNE.F Stock Report

Market Cap: US$32.7m

Daphne International Holdings Past Earnings Performance

Past criteria checks 1/6

Daphne International Holdings has been growing earnings at an average annual rate of 48.1%, while the Luxury industry saw earnings growing at 14% annually. Revenues have been declining at an average rate of 61.7% per year. Daphne International Holdings's return on equity is 6.3%, and it has net margins of 21.6%.

Key information

48.1%

Earnings growth rate

48.2%

EPS growth rate

Luxury Industry Growth12.2%
Revenue growth rate-61.7%
Return on equity6.3%
Net Margin21.6%
Last Earnings Update31 Dec 2022

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Daphne International Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:DPNE.F Revenue, expenses and earnings (HKD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 22200431050
30 Sep 22154351000
30 Jun 2210827960
31 Mar 22107401170
31 Dec 21106531380
30 Sep 21152-21840
30 Jun 21199-562300
31 Mar 21281-1492960
31 Dec 20364-2423630
30 Sep 20652-5326760
30 Jun 20939-8229890
31 Mar 201,533-9461,4030
31 Dec 192,126-1,0701,8170
30 Sep 192,699-9812,0790
30 Jun 193,271-8922,3410
31 Mar 193,699-9432,6050
31 Dec 184,127-9942,8680
30 Sep 184,432-1,0063,0820
30 Jun 184,737-1,0173,2960
31 Mar 184,974-8763,3840
31 Dec 175,211-7343,4720
30 Sep 175,522-8003,6060
30 Jun 175,834-8653,7400
31 Mar 176,168-8423,9440
31 Dec 166,502-8194,1480
30 Sep 166,954-6824,3860
30 Jun 167,406-5454,6240
31 Mar 167,892-4624,8650
31 Dec 158,379-3795,1060
30 Sep 159,014-1865,3070
30 Jun 159,64965,5080
31 Mar 1510,002915,5210
31 Dec 1410,3561765,5340
30 Sep 1410,3571845,4850
30 Jun 1410,3591915,4360
31 Mar 1410,4032605,3950
31 Dec 1310,4473295,3540
30 Sep 1310,5325565,2410
30 Jun 1310,6187835,1280
31 Mar 1310,5738695,0410
31 Dec 1210,5299564,9540
30 Sep 1210,1239664,7400

Quality Earnings: DPNE.F has a large one-off loss of HK$17.8M impacting its last 12 months of financial results to 31st December, 2022.

Growing Profit Margin: DPNE.F's current net profit margins (21.6%) are lower than last year (49.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DPNE.F has become profitable over the past 5 years, growing earnings by 48.1% per year.

Accelerating Growth: DPNE.F's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: DPNE.F had negative earnings growth (-18.2%) over the past year, making it difficult to compare to the Luxury industry average (-15.8%).


Return on Equity

High ROE: DPNE.F's Return on Equity (6.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/07/25 19:45
End of Day Share Price 2023/04/27 00:00
Earnings2022/12/31
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Daphne International Holdings Limited is covered by 35 analysts. of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sarah LiuBNP Paribas Securities (Asia)
Edwin FanBOCI Research Ltd.
Phoebe WongBOCOM International Securities Limited