Crystal International Group Limited

OTCPK:CRYI.F Stock Report

Market Cap: US$1.5b

Crystal International Group Past Earnings Performance

Past criteria checks 3/6

Crystal International Group has been growing earnings at an average annual rate of 5.7%, while the Luxury industry saw earnings growing at 16.5% annually. Revenues have been declining at an average rate of 0.6% per year. Crystal International Group's return on equity is 11.4%, and it has net margins of 7.5%.

Key information

5.7%

Earnings growth rate

5.6%

EPS growth rate

Luxury Industry Growth12.2%
Revenue growth rate-0.6%
Return on equity11.4%
Net Margin7.5%
Last Earnings Update31 Dec 2023

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Crystal International Group makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:CRYI.F Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 232,17716321032
30 Sep 232,21816720432
30 Jun 232,25917119831
31 Mar 232,37517221233
31 Dec 222,49117322534
30 Sep 222,51017423634
30 Jun 222,52917524633
31 Mar 222,43516924032
31 Dec 212,34116323431
30 Sep 212,23015422730
30 Jun 212,11914422029
31 Mar 212,05212622928
31 Dec 201,98510823927
30 Sep 202,09511424037
30 Jun 202,20511924046
31 Mar 202,31613624740
31 Dec 192,42815225433
30 Sep 192,43314527516
30 Jun 192,4391392950
31 Mar 192,4681442970
31 Dec 182,4961492990
30 Sep 182,4231492920
30 Jun 182,3511502860
31 Mar 182,2641492720
31 Dec 172,1781482580
30 Sep 172,0691442530
30 Jun 171,9611402490
31 Mar 171,8621322380
31 Dec 161,7631242280
31 Dec 151,688681980
31 Dec 141,701821980

Quality Earnings: CRYI.F has high quality earnings.

Growing Profit Margin: CRYI.F's current net profit margins (7.5%) are higher than last year (6.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: CRYI.F's earnings have grown by 5.7% per year over the past 5 years.

Accelerating Growth: CRYI.F's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: CRYI.F had negative earnings growth (-5.4%) over the past year, making it difficult to compare to the Luxury industry average (2.7%).


Return on Equity

High ROE: CRYI.F's Return on Equity (11.4%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/05/27 16:07
End of Day Share Price 2024/02/28 00:00
Earnings2023/12/31
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Crystal International Group Limited is covered by 14 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hiu Ying ChuCCB International Securities Limited
Yunqiao DuCCB International Securities Limited
Chongguang FengCitic Securities Co., Ltd.