Crystal International Group Future Growth
Future criteria checks 2/6
Crystal International Group is forecast to grow earnings and revenue by 11.2% and 10.7% per annum respectively. EPS is expected to grow by 12.2% per annum. Return on equity is forecast to be 14.1% in 3 years.
Key information
11.2%
Earnings growth rate
12.2%
EPS growth rate
Luxury earnings growth | 12.2% |
Revenue growth rate | 10.7% |
Future return on equity | 14.1% |
Analyst coverage | Good |
Last updated | 27 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 3,019 | 231 | 266 | 355 | 6 |
12/31/2025 | 2,731 | 210 | 210 | 319 | 6 |
12/31/2024 | 2,471 | 189 | 137 | 285 | 6 |
12/31/2023 | 2,177 | 163 | 269 | 313 | N/A |
9/30/2023 | 2,218 | 167 | 283 | 341 | N/A |
6/30/2023 | 2,259 | 171 | 296 | 368 | N/A |
3/31/2023 | 2,375 | 172 | 277 | 359 | N/A |
12/31/2022 | 2,491 | 173 | 257 | 349 | N/A |
9/30/2022 | 2,510 | 174 | 205 | 292 | N/A |
6/30/2022 | 2,529 | 175 | 154 | 235 | N/A |
3/31/2022 | 2,435 | 169 | 139 | 212 | N/A |
12/31/2021 | 2,341 | 163 | 124 | 190 | N/A |
9/30/2021 | 2,230 | 154 | 204 | 263 | N/A |
6/30/2021 | 2,119 | 144 | 283 | 337 | N/A |
3/31/2021 | 2,052 | 126 | 274 | 330 | N/A |
12/31/2020 | 1,985 | 108 | 266 | 324 | N/A |
9/30/2020 | 2,095 | 114 | 257 | 331 | N/A |
6/30/2020 | 2,205 | 119 | 248 | 338 | N/A |
3/31/2020 | 2,316 | 136 | 226 | 326 | N/A |
12/31/2019 | 2,428 | 152 | 203 | 313 | N/A |
9/30/2019 | 2,433 | 145 | 139 | 271 | N/A |
6/30/2019 | 2,439 | 139 | 75 | 229 | N/A |
3/31/2019 | 2,468 | 144 | 67 | 230 | N/A |
12/31/2018 | 2,496 | 149 | 59 | 231 | N/A |
9/30/2018 | 2,423 | 149 | 40 | 211 | N/A |
6/30/2018 | 2,351 | 150 | 21 | 192 | N/A |
3/31/2018 | 2,264 | 149 | 16 | 182 | N/A |
12/31/2017 | 2,178 | 148 | 11 | 173 | N/A |
9/30/2017 | 2,069 | 144 | N/A | 174 | N/A |
6/30/2017 | 1,961 | 140 | N/A | 176 | N/A |
3/31/2017 | 1,862 | 132 | N/A | 187 | N/A |
12/31/2016 | 1,763 | 124 | N/A | 199 | N/A |
12/31/2015 | 1,688 | 68 | N/A | 109 | N/A |
12/31/2014 | 1,701 | 82 | N/A | 80 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CRYI.F's forecast earnings growth (11.2% per year) is above the savings rate (2.4%).
Earnings vs Market: CRYI.F's earnings (11.2% per year) are forecast to grow slower than the US market (14.8% per year).
High Growth Earnings: CRYI.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: CRYI.F's revenue (10.7% per year) is forecast to grow faster than the US market (8.7% per year).
High Growth Revenue: CRYI.F's revenue (10.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CRYI.F's Return on Equity is forecast to be low in 3 years time (14.1%).