Loomis Valuation

Q: What is the Fair Price of LOIM.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

LOIM.F ($31.3) is trading below our estimate of [[fair value]] ($76.56)

Is LOIM.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LOIM.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LOIM.F ($31.3) is trading below our estimate of fair value ($76.56)

Significantly Below Fair Value: LOIM.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LOIM.F?

Key metric: As LOIM.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LOIM.F. This is calculated by dividing LOIM.F's market cap by their current earnings.
What is LOIM.F's PE Ratio?
PE Ratio	14.6x
Earnings	SEK 1.55b
Market Cap	SEK 22.64b

LOIM.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	5.1x
PEG Ratio	0.8x

Price to Earnings Ratio vs Peers

How does LOIM.F's PE Ratio compare to its peers?

The above table shows the PE ratio for LOIM.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	69.5x
CXW CoreCivic	31.9x	14.2%	US$2.4b
BCO Brink's	35.6x	73.6%	US$4.2b
GEO GEO Group	108.1x	90.3%	US$3.9b
KAR OPENLANE	102.4x	81.6%	US$2.1b
LOIM.F Loomis	14.6x	18.9%	US$22.6b

Price-To-Earnings vs Peers: LOIM.F is good value based on its Price-To-Earnings Ratio (14.6x) compared to the peer average (69.5x).

Price to Earnings Ratio vs Industry

How does LOIM.F's PE Ratio compare vs other companies in the US Commercial Services Industry?

7 Companies	Price / Earnings	Estimated Growth	Market Cap
SGTM Sustainable Green Team	3.9x	n/a	US$43.63m
CDTG CDT Environmental Technology Investment Holdings	4.6x	n/a	US$34.24m
PGTK Pacific Green Technologies	3.9x	n/a	US$31.29m
OMEX Odyssey Marine Exploration	0.7x	n/a	US$8.09m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: LOIM.F is good value based on its Price-To-Earnings Ratio (14.6x) compared to the US Commercial Services industry average (32.3x).

Price to Earnings Ratio vs Fair Ratio

What is LOIM.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LOIM.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate LOIM.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.