Loading...

Sansei Technologies

OTCPK:SKUY.F
Snowflake Description

Proven track record average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SKUY.F
OTCPK
¥22B
Market Cap
  1. Home
  2. US
  3. Capital Goods
Company description

Sansei Technologies, Inc. plans, designs, manufactures, installs, repairs, and maintains amusement rides, stage equipment, elevators, and other designed equipment in Japan and internationally. The last earnings update was 21 days ago. More info.


Add to Portfolio Compare Print
  • Sansei Technologies has significant price volatility in the past 3 months.
SKUY.F Share Price and Events
7 Day Returns
0%
OTCPK:SKUY.F
1%
US Machinery
-0.3%
US Market
1 Year Returns
-32.8%
OTCPK:SKUY.F
3.8%
US Machinery
3.4%
US Market
SKUY.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sansei Technologies (SKUY.F) 0% 0% - -32.8% - -
US Machinery 1% 3.1% -3.5% 3.8% 44.6% 26.6%
US Market -0.3% 2.9% 2.1% 3.4% 36.2% 41.3%
1 Year Return vs Industry and Market
  • SKUY.F underperformed the Machinery industry which returned 3.8% over the past year.
  • SKUY.F underperformed the Market in United States of America which returned 3.4% over the past year.
Price Volatility
SKUY.F
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Sansei Technologies's competitors could be found in our database.

Value

 Is Sansei Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sansei Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sansei Technologies.

OTCPK:SKUY.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 11.5%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:SKUY.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Machinery Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.082 (1 + (1- 30.86%) (84.62%))
1.479
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.48
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.479 * 5.96%)
11.55%

Discounted Cash Flow Calculation for OTCPK:SKUY.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sansei Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:SKUY.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 11.55%)
2020 576.26 Est @ -56.73% 516.61
2021 352.13 Est @ -38.89% 283.00
2022 259.14 Est @ -26.41% 186.71
2023 213.36 Est @ -17.67% 137.81
2024 188.72 Est @ -11.55% 109.28
2025 175.01 Est @ -7.26% 90.85
2026 167.55 Est @ -4.27% 77.97
2027 163.92 Est @ -2.17% 68.38
2028 162.77 Est @ -0.7% 60.88
2029 163.31 Est @ 0.33% 54.75
Present value of next 10 years cash flows ¥1,586.23
OTCPK:SKUY.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥163.31 × (1 + 2.73%) ÷ (11.55% – 2.73%)
¥1,902.69
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥1,902.69 ÷ (1 + 11.55%)10
¥637.92
OTCPK:SKUY.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥1,586.23 + ¥637.92
¥2,224.15
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥2,224.15 / 18.46
¥120.49
OTCPK:SKUY.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:SKUY.F represents 0.00842x of TSE:6357
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00842x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 120.49 x 0.00842
$1.01
Value per share (USD) From above. $1.01
Current discount Discount to share price of $9.87
= -1 x ($9.87 - $1.01) / $1.01
-872.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Sansei Technologies is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sansei Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sansei Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:SKUY.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in JPY ¥148.86
TSE:6357 Share Price ** TSE (2019-06-19) in JPY ¥1172
United States of America Machinery Industry PE Ratio Median Figure of 98 Publicly-Listed Machinery Companies 21.1x
United States of America Market PE Ratio Median Figure of 3,083 Publicly-Listed Companies 17.88x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sansei Technologies.

OTCPK:SKUY.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6357 Share Price ÷ EPS (both in JPY)

= 1172 ÷ 148.86

7.87x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sansei Technologies is good value based on earnings compared to the US Machinery industry average.
  • Sansei Technologies is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Sansei Technologies's expected growth come at a high price?
Raw Data
OTCPK:SKUY.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.87x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
17.6%per year
United States of America Machinery Industry PEG Ratio Median Figure of 79 Publicly-Listed Machinery Companies 1.54x
United States of America Market PEG Ratio Median Figure of 2,124 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Sansei Technologies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Sansei Technologies's assets?
Raw Data
OTCPK:SKUY.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in JPY ¥1,651.92
TSE:6357 Share Price * TSE (2019-06-19) in JPY ¥1172
United States of America Machinery Industry PB Ratio Median Figure of 126 Publicly-Listed Machinery Companies 2.26x
United States of America Market PB Ratio Median Figure of 5,245 Publicly-Listed Companies 1.8x
OTCPK:SKUY.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6357 Share Price ÷ Book Value per Share (both in JPY)

= 1172 ÷ 1,651.92

0.71x

* Primary Listing of Sansei Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sansei Technologies is good value based on assets compared to the US Machinery industry average.
X
Value checks
We assess Sansei Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. Sansei Technologies has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Sansei Technologies expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Sansei Technologies, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sansei Technologies expected to grow at an attractive rate?
  • Sansei Technologies's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Sansei Technologies's earnings growth is expected to exceed the United States of America market average.
  • Unable to compare Sansei Technologies's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OTCPK:SKUY.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:SKUY.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 17.6%
United States of America Machinery Industry Earnings Growth Rate Market Cap Weighted Average 10.3%
United States of America Machinery Industry Revenue Growth Rate Market Cap Weighted Average 3.1%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.1%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:SKUY.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:SKUY.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
OTCPK:SKUY.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-03-31 52,794 2,647 2,746
2018-12-31 45,445 2,127
2018-09-30 39,209 4,907 1,847
2018-06-30 32,602 1,550
2018-03-31 27,277 -579 1,398
2017-12-31 29,798 2,062
2017-09-30 28,906 4,834 1,974
2017-06-30 29,032 2,046
2017-03-31 29,122 6,808 2,224
2016-12-31 26,283 1,627
2016-09-30 26,047 2,924 1,667
2016-06-30 25,045 1,496

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sansei Technologies's earnings are expected to grow by 17.6% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Sansei Technologies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:SKUY.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Sansei Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SKUY.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
OTCPK:SKUY.F Past Financials Data
Date (Data in JPY Millions) EPS *
2019-03-31 148.86
2018-12-31 115.37
2018-09-30 100.24
2018-06-30 84.16
2018-03-31 75.93
2017-12-31 111.99
2017-09-30 107.22
2017-06-30 111.14
2017-03-31 120.82
2016-12-31 88.40
2016-09-30 90.58
2016-06-30 81.30

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Sansei Technologies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Sansei Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sansei Technologies has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Sansei Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sansei Technologies's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sansei Technologies has delivered over 20% year on year earnings growth in the past 5 years.
  • Sansei Technologies's 1-year earnings growth exceeds its 5-year average (96.4% vs 20.4%)
  • Sansei Technologies's earnings growth has exceeded the US Machinery industry average in the past year (96.4% vs 33.5%).
Earnings and Revenue History
Sansei Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sansei Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SKUY.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 52,794.00 2,746.00 6,994.00
2018-12-31 45,445.00 2,127.00 8,291.00
2018-09-30 39,209.00 1,847.00 7,438.00
2018-06-30 32,602.00 1,550.00 6,321.00
2018-03-31 27,277.00 1,398.00 5,283.00
2017-12-31 29,798.00 2,062.00 4,945.00
2017-09-30 28,906.00 1,974.00 4,652.00
2017-06-30 29,032.00 2,046.00 4,551.00
2017-03-31 29,122.00 2,224.00 4,398.00
2016-12-31 26,283.00 1,627.00 4,210.00
2016-09-30 26,047.00 1,667.00 4,120.00
2016-06-30 25,045.00 1,496.00 4,094.00
2016-03-31 23,990.00 1,291.00 4,019.00
2015-12-31 25,071.00 1,552.00 3,902.00
2015-09-30 25,213.00 1,010.00 3,923.00
2015-06-30 25,264.00 1,240.00 3,829.00
2015-03-31 24,479.00 1,059.00 3,824.00
2014-12-31 23,002.00 650.00 3,804.00
2014-09-30 21,753.00 940.00 3,737.00
2014-06-30 21,439.00 869.00 3,735.00
2014-03-31 20,805.00 599.00 3,711.00
2013-12-31 18,727.00 572.00 3,698.00
2013-09-30 17,222.00 455.00 3,707.00
2013-06-30 16,057.00 348.00 3,639.00
2013-03-31 14,912.00 515.00 3,290.00
2012-12-31 14,595.00 430.00 3,197.00
2012-09-30 14,561.00 503.00 2,907.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sansei Technologies has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sansei Technologies used its assets less efficiently than the US Machinery industry average last year based on Return on Assets.
  • Sansei Technologies has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sansei Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sansei Technologies has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Sansei Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sansei Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sansei Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Sansei Technologies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Sansei Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sansei Technologies Company Filings, last reported 3 months ago.

OTCPK:SKUY.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 30,481.00 18,307.00 9,344.00
2018-12-31 29,276.00 19,797.00 13,476.00
2018-09-30 29,066.00 20,068.00 16,392.00
2018-06-30 28,754.00 19,203.00 14,323.00
2018-03-31 28,592.00 19,593.00 10,847.00
2017-12-31 28,194.00 2,899.00 10,549.00
2017-09-30 27,784.00 2,458.00 11,438.00
2017-06-30 27,553.00 2,732.00 12,444.00
2017-03-31 27,726.00 2,930.00 11,562.00
2016-12-31 26,390.00 2,721.00 8,710.00
2016-09-30 25,799.00 1,819.00 6,852.00
2016-06-30 25,625.00 1,920.00 7,853.00
2016-03-31 25,699.00 2,651.00 5,350.00
2015-12-31 25,208.00 3,253.00 4,431.00
2015-09-30 24,842.00 3,445.00 5,304.00
2015-06-30 25,026.00 3,603.00 4,881.00
2015-03-31 25,443.00 5,794.00 6,159.00
2014-12-31 24,202.00 5,258.00 4,813.00
2014-09-30 24,308.00 4,741.00 4,729.00
2014-06-30 24,194.00 2,328.00 4,946.00
2014-03-31 24,350.00 3,046.00 4,478.00
2013-12-31 23,776.00 2,393.00 4,875.00
2013-09-30 23,729.00 2,564.00 5,343.00
2013-06-30 23,241.00 2,482.00 5,464.00
2013-03-31 23,328.00 3,282.00 5,879.00
2012-12-31 22,268.00 3,056.00 5,302.00
2012-09-30 22,113.00 2,527.00 6,431.00
  • Sansei Technologies's level of debt (60.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (12.5% vs 60.1% today).
  • Debt is not well covered by operating cash flow (14.5%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 42.3x coverage).
X
Financial health checks
We assess Sansei Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sansei Technologies has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Sansei Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.99%
Current annual income from Sansei Technologies dividends.
If you bought $2,000 of Sansei Technologies shares you are expected to receive $60 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sansei Technologies's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.43%).
  • Sansei Technologies's dividend is below the markets top 25% of dividend payers in United States of America (3.76%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:SKUY.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United States of America Machinery Industry Average Dividend Yield Market Cap Weighted Average of 75 Stocks 2%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2017 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:SKUY.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
OTCPK:SKUY.F Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-06-28 35.000 2.931
2019-05-10 35.000 3.121
2019-02-14 35.000 2.209
2018-11-09 35.000 1.958
2018-08-09 35.000 2.264
2018-06-29 27.500 1.665
2018-05-11 27.500 1.828
2017-11-10 25.000 2.017
2017-11-09 25.000 2.542
2017-08-10 25.000 2.747
2017-06-30 25.000 2.733
2017-05-11 25.000 2.795
2017-02-09 20.000 2.050
2016-06-30 20.000 2.783
2016-05-12 20.000 3.367
2015-08-06 14.000 2.213
2015-06-29 14.000 2.157
2015-05-14 14.000 2.212
2015-02-13 14.000 2.501
2015-02-12 14.000 2.576
2014-11-14 14.000 2.467
2014-11-13 14.000 2.412
2014-06-30 14.000 2.633
2014-05-14 14.000 3.053
2014-02-14 14.000 3.355
2014-02-13 14.000 3.231
2013-11-08 14.000 3.186
2013-06-28 14.000 3.482
2013-05-10 14.000 3.533
2013-02-13 14.000 3.610
2013-02-08 14.000 3.652
2012-11-13 14.000 3.704
2012-11-09 14.000 3.794
2012-08-09 14.000 3.749
2012-06-29 14.000 3.548
2012-05-11 14.000 3.660
2012-02-13 14.000 3.471
2012-02-10 14.000 3.491
2011-11-14 14.000 3.568
2011-11-11 14.000 3.590
2011-08-12 14.000 3.538
2011-06-30 14.000 3.189
2011-05-13 14.000 3.119
2011-02-08 14.000 3.200
2010-11-12 14.000 3.404
2010-11-11 14.000 3.513
2010-07-27 14.000 3.595
2010-06-30 14.000 3.441
2010-05-14 14.000 3.367
2010-02-12 14.000 3.166
2009-11-16 14.000 3.517
2009-11-12 14.000 3.196
2009-06-29 14.000 3.277

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Sansei Technologies's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Sansei Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sansei Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sansei Technologies has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Sansei Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Makoto Nakagawa
AGE 66
TENURE AS CEO 9.3 years
CEO Bio

Mr. Makoto Nakagawa has been the President at Sansei Technologies, Inc. since April 2010 and also serves as its Chief Executive Officer. Mr. Nakagawa served as Manager of Tokyo Branch at Sansei Technologies, Inc. since August 2008. Mr. Nakagawa served as Vice President of Sansei Yusoki Co., Ltd. since June 2007. He served as Advisor of Sansei Yusoki Co., Ltd. since May 2007 and served as its Executive Officer and General Manager of Production Division since June 2007. Mr. Nakagawa has been an Representative Director of Sansei Technologies, Inc. since August 2008 and served as its Director since June, 2007.

CEO Compensation
  • Insufficient data for Makoto to compare compensation growth.
  • Insufficient data for Makoto to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Sansei Technologies management team in years:

8.1
Average Tenure
66
Average Age
  • The average tenure for the Sansei Technologies management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Makoto Nakagawa

TITLE
President and Representative Director
AGE
66
TENURE
9.3 yrs

Masao Toyama

TITLE
General Manager of Administration Division and Executive Officer
AGE
67

Koichi Yamaguchi

TITLE
Chief of Legal & Audit Office

Yukio Noguchi

TITLE
Executive Officer and Manager of Sales Department & Stage Equipment Division

Masaru Tanaka

TITLE
Executive Officer and President of TELMIC Corp
AGE
62

Kimihiro Ohshima

TITLE
Vice President and Representative Director
AGE
64
TENURE
8.1 yrs

Tadashi Ono

TITLE
Managing Executive Officer
AGE
66
TENURE
8.1 yrs

Hitoshi Ogino

TITLE
Managing Executive Officer
AGE
69
TENURE
7.1 yrs

Kazuaki Enobe

TITLE
Managing Executive Officer
AGE
65
TENURE
8.1 yrs

Tsuneo Momoi

TITLE
Executive Officer and Manager of Quality Assurance Department
Board of Directors Tenure

Average tenure and age of the Sansei Technologies board of directors in years:

6.6
Average Tenure
64.5
Average Age
  • The tenure for the Sansei Technologies board of directors is about average.
Board of Directors

Makoto Nakagawa

TITLE
President and Representative Director
AGE
66
TENURE
12.1 yrs

Kimihiro Ohshima

TITLE
Vice President and Representative Director
AGE
64
TENURE
11.1 yrs

Tadashi Ono

TITLE
Managing Executive Officer
AGE
66
TENURE
7.1 yrs

Hitoshi Ogino

TITLE
Managing Executive Officer
AGE
69
TENURE
11.5 yrs

Kazuaki Enobe

TITLE
Managing Executive Officer
AGE
65
TENURE
8.1 yrs

Tadashi Ohno

TITLE
External Director
AGE
64
TENURE
4.1 yrs

Bill Ireton

TITLE
External Director
AGE
64
TENURE
4.1 yrs

Tsuyoshi Ikeguchi

TITLE
External Auditor
AGE
60
TENURE
6.1 yrs

Hiroyuki Minaki

TITLE
Full-Time Auditor
AGE
64
TENURE
4.1 yrs

Yasukawa Kikuo

TITLE
External Auditor
AGE
69
TENURE
4.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Sansei Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sansei Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Sansei Technologies, Inc.’s (OTCPK:SKUY.F) Investment Returns Are Lagging Its Industry

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … What is Return On Capital Employed (ROCE)? … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.

Simply Wall St -

Company Info

Description

Sansei Technologies, Inc. plans, designs, manufactures, installs, repairs, and maintains amusement rides, stage equipment, elevators, and other designed equipment in Japan and internationally. The company’s amusement rides include dark rides, mini-roller coasters, family rides and others, carousel type rides, jet-roller coasters, and flume rides. It also provides stage equipment, such as floor mechanisms comprising elevators for stage traps, sliding stages and stage wagons, inclined floors, circular-type stages, etc. In addition, the company offers rigging systems for raising and lowering the scenery, lighting, sound and screen equipment, stage curtains, acoustic panels, etc.; acoustic equipment; control systems; and stage equipment for small halls, adaptable stages, event halls, sports halls, and studios. Further, it provides property management and logistics services; operates and manages amusement facilities; and rents electric and mechanical equipment for TV programs, concerts, stages, events, etc. The company was formerly known as Sansei Yusoki Co., Ltd. and changed its name to Sansei Technologies, Inc. in January 2014. Sansei Technologies, Inc. was founded in 1951 and is headquartered in Osaka, Japan.

Details
Name: Sansei Technologies, Inc.
SKUY.F
Exchange: OTCPK
Founded: 1951
¥200,726,666
18,459,660
Website: http://www.sansei-technologies.com
Address: Sansei Technologies, Inc.
4-3-29, Miyahara,
Yodogawa-ku,
Osaka,
532-0003,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6357 Common Shares The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK SKUY.F Common Shares Pink Sheets LLC US USD 06. Jan 1992
Number of employees
Current staff
Staff numbers
1,134
Sansei Technologies employees.
Industry
Industrial Machinery
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/19 00:20
End of day share price update: 2019/06/19 00:00
Last estimates confirmation: 2019/05/10
Last earnings filing: 2019/06/28
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.