Sarine Technologies Valuation

Q: What is the Fair Price of SILL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SILL.F ($0.2) is trading above our estimate of [[fair value]] ($0.05)

Is SILL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SILL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SILL.F ($0.2) is trading above our estimate of fair value ($0.05)

Significantly Below Fair Value: SILL.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SILL.F?

Key metric: As SILL.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SILL.F. This is calculated by dividing SILL.F's market cap by their current revenue.
What is SILL.F's PS Ratio?
PS Ratio	1.5x
Sales	US$41.08m
Market Cap	US$61.70m

SILL.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	57.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SILL.F's PS Ratio compare to its peers?

The above table shows the PS ratio for SILL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	13.2x
LBGJ Li Bang International	6.1x	n/a	US$69.4m
LASE Laser Photonics	28.7x	n/a	US$99.9m
PDYN Palladyne AI	17.1x	n/a	US$138.5m
MKFG Markforged Holding	1x	9.9%	US$90.3m
SILL.F Sarine Technologies	1.5x	n/a	US$80.5m

Price-To-Sales vs Peers: SILL.F is good value based on its Price-To-Sales Ratio (1.5x) compared to the peer average (12.7x).

Price to Sales Ratio vs Industry

How does SILL.F's PS Ratio compare vs other companies in the US Machinery Industry?

22 Companies	Price / Sales	Estimated Growth	Market Cap
HY Hyster-Yale	0.2x	-0.6%	US$993.19m
TWI Titan International	0.3x	2.2%	US$460.92m
PKOH Park-Ohio Holdings	0.3x	3.9%	US$441.47m
MTW Manitowoc Company	0.2x	2.4%	US$379.72m

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: SILL.F is expensive based on its Price-To-Sales Ratio (1.5x) compared to the US Machinery industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is SILL.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SILL.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SILL.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Doman Building Materials Group

CA$836.2m

Through its subsidiaries, engages in the wholesale distribution of building materials and home renovation products in the United States and Canada.

CWXZ.F

CA$6.99

5.7%

42.3%

Iveco Group

€2.5b

Engages in the design, production, marketing, sale, servicing, and financing of trucks, commercial vehicles, buses and specialty vehicles for firefighting, defense, and other applications worldwide.

IVCG.F

€9.80

-2.4%

25.5%

CK Hutchison Holdings

HK$152.4b

An investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong and internationally.

CKHU.F

HK$5.32

0.5%

3.3%