Hanwa Future Growth

Future criteria checks 1/6

Hanwa is forecast to grow earnings and revenue by 3.5% and 0.2% per annum respectively. EPS is expected to grow by 3.9% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

3.5%

Earnings growth rate

3.9%

EPS growth rate

Trade Distributors earnings growth	8.9%
Revenue growth rate	0.2%
Future return on equity	10.2%
Analyst coverage	Low
Last updated	08 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:HNWA.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	2,507,004	43,493	24,150	46,500	3
3/31/2026	2,558,468	42,037	30,100	52,350	4
3/31/2025	2,501,793	40,223	40,700	68,500	4
9/30/2024	2,489,377	39,553	20,725	28,931	N/A
6/30/2024	2,441,692	36,138	N/A	N/A	N/A
3/31/2024	2,431,980	38,417	8,558	18,187	N/A
12/31/2023	2,471,380	37,342	N/A	N/A	N/A
9/30/2023	2,530,539	33,392	144,767	158,990	N/A
6/30/2023	2,611,390	39,080	N/A	N/A	N/A
3/31/2023	2,668,228	51,505	271,368	284,226	N/A
12/31/2022	2,646,443	55,364	N/A	N/A	N/A
9/30/2022	2,522,672	59,810	-113,252	-104,456	N/A
6/30/2022	2,377,025	58,042	N/A	N/A	N/A
3/31/2022	2,164,049	43,617	-287,039	-280,752	N/A
12/31/2021	2,041,614	40,523	N/A	N/A	N/A
9/30/2021	1,924,790	33,752	-84,979	-79,029	N/A
6/30/2021	1,822,460	26,898	N/A	N/A	N/A
3/31/2021	1,745,501	19,617	12,672	19,004	N/A
12/31/2020	1,729,168	-11,332	N/A	N/A	N/A
9/30/2020	1,762,522	-11,970	84,577	91,763	N/A
6/30/2020	1,810,714	-15,603	N/A	N/A	N/A
3/31/2020	1,907,493	-13,674	66,761	74,261	N/A
12/31/2019	1,939,623	12,512	N/A	N/A	N/A
9/30/2019	2,015,697	12,507	60,999	69,059	N/A
6/30/2019	2,049,560	14,485	N/A	N/A	N/A
3/31/2019	2,074,600	13,914	7,699	15,417	N/A
12/31/2018	2,042,823	16,935	N/A	N/A	N/A
9/30/2018	1,959,066	15,764	-57,737	-51,774	N/A
6/30/2018	1,880,204	16,490	N/A	N/A	N/A
3/31/2018	1,791,118	17,354	N/A	-19,755	N/A
12/31/2017	1,721,775	18,395	N/A	N/A	N/A
9/30/2017	1,635,397	18,310	N/A	-25,355	N/A
6/30/2017	1,571,853	17,991	N/A	N/A	N/A
3/31/2017	1,514,037	16,363	N/A	3,959	N/A
12/31/2016	1,437,984	27,060	N/A	N/A	N/A
9/30/2016	1,439,203	25,623	N/A	45,825	N/A
6/30/2016	1,464,317	25,326	N/A	N/A	N/A
3/31/2016	1,511,800	25,469	N/A	53,098	N/A
12/31/2015	1,602,157	11,558	N/A	N/A	N/A
9/30/2015	1,664,497	11,158	N/A	55,782	N/A
6/30/2015	1,712,107	10,006	N/A	N/A	N/A
3/31/2015	1,737,397	9,086	N/A	1,790	N/A
12/31/2014	1,762,709	7,629	N/A	N/A	N/A
9/30/2014	1,752,895	8,085	N/A	-27,759	N/A
6/30/2014	1,721,352	7,905	N/A	N/A	N/A
3/31/2014	1,682,503	7,896	N/A	343	N/A
12/31/2013	1,623,589	7,333	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HNWA.F's forecast earnings growth (3.5% per year) is above the savings rate (2.6%).

Earnings vs Market: HNWA.F's earnings (3.5% per year) are forecast to grow slower than the US market (15.3% per year).

High Growth Earnings: HNWA.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: HNWA.F's revenue (0.2% per year) is forecast to grow slower than the US market (8.9% per year).

High Growth Revenue: HNWA.F's revenue (0.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HNWA.F's Return on Equity is forecast to be low in 3 years time (10.2%).