Hanwa Future Growth

Future criteria checks 1/6

Hanwa is forecast to grow earnings and revenue by 3.5% and 0.2% per annum respectively. EPS is expected to grow by 3.9% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

3.5%

Earnings growth rate

3.9%

EPS growth rate

Trade Distributors earnings growth	8.1%
Revenue growth rate	0.2%
Future return on equity	10.2%
Analyst coverage	Low
Last updated	08 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:HNWA.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	2,507,004	43,493	24,150	46,500	3
3/31/2026	2,558,468	42,037	30,100	52,350	4
3/31/2025	2,501,793	40,223	40,700	68,500	4
9/30/2024	2,489,377	39,553	20,725	28,931	N/A
6/30/2024	2,441,692	36,138	N/A	N/A	N/A
3/31/2024	2,431,980	38,417	8,558	18,187	N/A
12/31/2023	2,471,380	37,342	N/A	N/A	N/A
9/30/2023	2,530,539	33,392	144,767	158,990	N/A
6/30/2023	2,611,390	39,080	N/A	N/A	N/A
3/31/2023	2,668,228	51,505	271,368	284,226	N/A
12/31/2022	2,646,443	55,364	N/A	N/A	N/A
9/30/2022	2,522,672	59,810	-113,252	-104,456	N/A
6/30/2022	2,377,025	58,042	N/A	N/A	N/A
3/31/2022	2,164,049	43,617	-287,039	-280,752	N/A
12/31/2021	2,041,614	40,523	N/A	N/A	N/A
9/30/2021	1,924,790	33,752	-84,979	-79,029	N/A
6/30/2021	1,822,460	26,898	N/A	N/A	N/A
3/31/2021	1,745,501	19,617	12,672	19,004	N/A
12/31/2020	1,729,168	-11,332	N/A	N/A	N/A
9/30/2020	1,762,522	-11,970	84,577	91,763	N/A
6/30/2020	1,810,714	-15,603	N/A	N/A	N/A
3/31/2020	1,907,493	-13,674	66,761	74,261	N/A
12/31/2019	1,939,623	12,512	N/A	N/A	N/A
9/30/2019	2,015,697	12,507	60,999	69,059	N/A
6/30/2019	2,049,560	14,485	N/A	N/A	N/A
3/31/2019	2,074,600	13,914	7,699	15,417	N/A
12/31/2018	2,042,823	16,935	N/A	N/A	N/A
9/30/2018	1,959,066	15,764	-57,737	-51,774	N/A
6/30/2018	1,880,204	16,490	N/A	N/A	N/A
3/31/2018	1,791,118	17,354	N/A	-19,755	N/A
12/31/2017	1,721,775	18,395	N/A	N/A	N/A
9/30/2017	1,635,397	18,310	N/A	-25,355	N/A
6/30/2017	1,571,853	17,991	N/A	N/A	N/A
3/31/2017	1,514,037	16,363	N/A	3,959	N/A
12/31/2016	1,437,984	27,060	N/A	N/A	N/A
9/30/2016	1,439,203	25,623	N/A	45,825	N/A
6/30/2016	1,464,317	25,326	N/A	N/A	N/A
3/31/2016	1,511,800	25,469	N/A	53,098	N/A
12/31/2015	1,602,157	11,558	N/A	N/A	N/A
9/30/2015	1,664,497	11,158	N/A	55,782	N/A
6/30/2015	1,712,107	10,006	N/A	N/A	N/A
3/31/2015	1,737,397	9,086	N/A	1,790	N/A
12/31/2014	1,762,709	7,629	N/A	N/A	N/A
9/30/2014	1,752,895	8,085	N/A	-27,759	N/A
6/30/2014	1,721,352	7,905	N/A	N/A	N/A
3/31/2014	1,682,503	7,896	N/A	343	N/A
12/31/2013	1,623,589	7,333	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HNWA.F's forecast earnings growth (3.5% per year) is above the savings rate (2.6%).

Earnings vs Market: HNWA.F's earnings (3.5% per year) are forecast to grow slower than the US market (15.3% per year).

High Growth Earnings: HNWA.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: HNWA.F's revenue (0.2% per year) is forecast to grow slower than the US market (9.2% per year).

High Growth Revenue: HNWA.F's revenue (0.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HNWA.F's Return on Equity is forecast to be low in 3 years time (10.2%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/28 06:45
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hanwa Co., Ltd. is covered by 11 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Shinichiro Ozaki	Daiwa Securities Co. Ltd.
Samuel Thawley	Haitong International Research Limited
John Chen	IBTS Investment Consulting Co., Ltd.