Swedbank Valuation

Is SWDB.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SWDB.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SWDB.F ($19.9) is trading below our estimate of fair value ($44.84)

Significantly Below Fair Value: SWDB.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SWDB.F?

Key metric: As SWDB.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SWDB.F. This is calculated by dividing SWDB.F's market cap by their current earnings.
What is SWDB.F's PE Ratio?
PE Ratio7.1x
EarningsSEK 34.72b
Market CapSEK 245.66b

Price to Earnings Ratio vs Peers

How does SWDB.F's PE Ratio compare to its peers?

The above table shows the PE ratio for SWDB.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.8x
BAP Credicorp
11.2x11.9%US$15.3b
FITB Fifth Third Bancorp
15.2x8.1%US$31.5b
FCNC.A First Citizens BancShares
12.1x-7.9%US$30.4b
CMA Comerica
16.8x10.9%US$9.1b
SWDB.F Swedbank
7.1x-8.7%US$245.7b

Price-To-Earnings vs Peers: SWDB.F is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (13.8x).


Price to Earnings Ratio vs Industry

How does SWDB.F's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
SWDB.F 7.1xIndustry Avg. 12.9xNo. of Companies79PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SWDB.F is good value based on its Price-To-Earnings Ratio (7.1x) compared to the US Banks industry average (12.9x).


Price to Earnings Ratio vs Fair Ratio

What is SWDB.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SWDB.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SWDB.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SWDB.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$20.98
US$22.53
+7.4%
6.5%US$25.00US$20.36n/a16
Oct ’25US$21.54
US$23.09
+7.2%
6.7%US$25.71US$19.48n/a17
Sep ’25US$21.40
US$23.13
+8.1%
6.6%US$25.09US$19.56n/a16
Aug ’25US$21.23
US$22.18
+4.5%
7.0%US$24.77US$18.56n/a16
Jul ’25n/a
US$22.08
0%
7.4%US$24.50US$18.37n/a15
Jun ’25US$20.45
US$22.11
+8.1%
8.0%US$24.85US$18.29n/a15
May ’25US$19.25
US$21.60
+12.2%
8.3%US$24.69US$17.83n/a15
Apr ’25US$20.20
US$22.42
+11.0%
9.0%US$26.11US$18.45n/a15
Mar ’25US$22.51
US$22.87
+1.6%
9.8%US$26.75US$18.41n/a19
Feb ’25US$20.11
US$22.46
+11.7%
11.0%US$26.52US$18.26n/a18
Jan ’25n/a
US$22.52
0%
11.8%US$27.41US$18.15n/a18
Dec ’24US$18.95
US$22.63
+19.4%
12.1%US$27.66US$17.83n/a18
Nov ’24US$16.08
US$20.94
+30.2%
11.9%US$25.71US$16.57US$20.9819
Oct ’24US$18.45
US$21.72
+17.7%
11.9%US$25.63US$16.93US$21.5418
Sep ’24US$17.54
US$22.34
+27.3%
11.3%US$26.45US$17.47US$21.4020
Aug ’24US$18.65
US$22.38
+20.0%
11.8%US$26.60US$16.62US$21.2320
Jul ’24US$16.27
US$21.45
+31.8%
12.8%US$25.80US$15.95n/a20
Jun ’24US$15.44
US$20.87
+35.2%
13.4%US$25.33US$15.66US$20.4520
May ’24US$17.45
US$22.36
+28.1%
12.9%US$26.81US$16.57US$19.2520
Apr ’24US$16.52
US$22.19
+34.4%
13.6%US$27.55US$16.44US$20.2020
Mar ’24US$19.84
US$22.03
+11.0%
13.7%US$27.42US$16.36US$22.5120
Feb ’24US$20.00
US$21.62
+8.1%
12.9%US$25.65US$16.46US$20.1120
Jan ’24US$16.91
US$20.31
+20.1%
12.5%US$24.97US$16.65n/a20
Dec ’23US$16.20
US$19.54
+20.6%
12.1%US$24.29US$16.19US$18.9520
Nov ’23US$15.09
US$18.06
+19.6%
13.5%US$21.92US$13.58US$16.0820

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies