Commonwealth Bank of Australia

OTCPK:CBAU.F Stock Report

Market Cap: US$172.8b

Commonwealth Bank of Australia Valuation

Is CBAU.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CBAU.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CBAU.F ($97.75) is trading above our estimate of fair value ($71.05)

Significantly Below Fair Value: CBAU.F is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CBAU.F?

Key metric: As CBAU.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CBAU.F. This is calculated by dividing CBAU.F's market cap by their current earnings.
What is CBAU.F's PE Ratio?
PE Ratio28x
EarningsAU$9.48b
Market CapAU$265.93b

Price to Earnings Ratio vs Peers

How does CBAU.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CBAU.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.8x
C Citigroup
19.9x30.4%US$133.2b
WFC Wells Fargo
14.9x3.7%US$252.9b
BAC Bank of America
16.4x9.5%US$360.6b
USB U.S. Bancorp
16.1x11.6%US$81.9b
CBAU.F Commonwealth Bank of Australia
28x4.5%US$265.9b

Price-To-Earnings vs Peers: CBAU.F is expensive based on its Price-To-Earnings Ratio (28x) compared to the peer average (16.8x).


Price to Earnings Ratio vs Industry

How does CBAU.F's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
CBAU.F 28.0xIndustry Avg. 13.2xNo. of Companies92PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CBAU.F is expensive based on its Price-To-Earnings Ratio (28x) compared to the US Banks industry average (13.2x).


Price to Earnings Ratio vs Fair Ratio

What is CBAU.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CBAU.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CBAU.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CBAU.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$97.75
US$63.51
-35.0%
9.4%US$73.51US$51.59n/a12
Nov ’25n/a
US$66.12
0%
11.3%US$82.68US$53.13n/a13
Oct ’25US$90.56
US$68.51
-24.3%
10.3%US$83.39US$55.13n/a14
Sep ’25n/a
US$64.85
0%
9.4%US$79.99US$52.89n/a15
Aug ’25n/a
US$61.86
0%
9.9%US$75.33US$52.04n/a15
Jul ’25n/a
US$62.35
0%
10.1%US$77.35US$53.44n/a15
Jun ’25n/a
US$61.57
0%
10.0%US$76.50US$52.85n/a15
May ’25US$73.75
US$59.63
-19.1%
9.5%US$71.45US$51.82n/a15
Apr ’25n/a
US$60.81
0%
9.4%US$72.63US$52.97n/a15
Mar ’25US$76.65
US$59.56
-22.3%
9.2%US$71.66US$52.26n/a15
Feb ’25US$77.13
US$59.56
-22.8%
9.6%US$72.30US$52.58n/a14
Jan ’25n/a
US$59.02
0%
8.8%US$69.34US$52.83n/a14
Dec ’24US$67.73
US$59.05
-12.8%
8.8%US$69.38US$52.86n/a14
Nov ’24US$61.00
US$57.19
-6.2%
9.5%US$66.52US$50.68n/a14
Oct ’24n/a
US$57.33
0%
9.3%US$66.71US$50.83US$90.5614
Sep ’24US$65.29
US$57.78
-11.5%
8.9%US$67.32US$51.30n/a15
Aug ’24n/a
US$59.53
0%
8.0%US$67.45US$52.90n/a15
Jul ’24n/a
US$59.65
0%
7.2%US$66.60US$53.28n/a15
Jun ’24n/a
US$58.36
0%
7.4%US$65.18US$52.15n/a15
May ’24n/a
US$59.89
0%
7.7%US$68.60US$52.77US$73.7515
Apr ’24US$64.42
US$61.37
-4.7%
7.4%US$69.80US$53.69n/a15
Mar ’24US$68.47
US$62.39
-8.9%
7.1%US$70.77US$56.48US$76.6516
Feb ’24US$77.51
US$66.65
-14.0%
7.5%US$74.60US$59.68US$77.1316
Jan ’24n/a
US$63.42
0%
8.1%US$74.12US$56.60n/a16
Dec ’23US$74.12
US$63.42
-14.4%
8.1%US$74.12US$56.60US$67.7316
Nov ’23US$67.00
US$58.78
-12.3%
7.6%US$68.97US$53.29US$61.0016

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies