PT Bank Rakyat Indonesia (Persero) Tbk

OTCPK:BKRK.F Stock Report

Market Cap: US$41.1b

Bank Rakyat Indonesia (Persero) Valuation

Is BKRK.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BKRK.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BKRK.F ($0.25) is trading below our estimate of fair value ($0.32)

Significantly Below Fair Value: BKRK.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BKRK.F?

Key metric: As BKRK.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BKRK.F. This is calculated by dividing BKRK.F's market cap by their current earnings.
What is BKRK.F's PE Ratio?
PE Ratio10.7x
EarningsRp61.17t
Market CapRp652.31t

Price to Earnings Ratio vs Peers

How does BKRK.F's PE Ratio compare to its peers?

The above table shows the PE ratio for BKRK.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.2x
FITB Fifth Third Bancorp
15.6x8.3%US$32.3b
USB U.S. Bancorp
16.4x11.3%US$83.4b
PNC PNC Financial Services Group
18x12.9%US$85.3b
BAP Credicorp
10.9x11.8%US$15.2b
BKRK.F Bank Rakyat Indonesia (Persero)
10.7x9.2%US$652.3t

Price-To-Earnings vs Peers: BKRK.F is good value based on its Price-To-Earnings Ratio (10.7x) compared to the peer average (15.2x).

Price to Earnings Ratio vs Industry

How does BKRK.F's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
BKRK.F 10.7xIndustry Avg. 13.3xNo. of Companies94PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BKRK.F is good value based on its Price-To-Earnings Ratio (10.7x) compared to the US Banks industry average (13.3x).

Price to Earnings Ratio vs Fair Ratio

What is BKRK.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BKRK.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BKRK.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BKRK.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.25
US$0.36
+46.3%
8.6%US$0.43US$0.28n/a21
Nov ’25US$0.31
US$0.37
+21.6%
8.7%US$0.43US$0.29n/a21
Oct ’25US$0.29
US$0.39
+34.7%
10.3%US$0.45US$0.26n/a21
Sep ’25US$0.34
US$0.38
+10.6%
10.5%US$0.44US$0.26n/a21
Aug ’25US$0.28
US$0.36
+28.2%
10.3%US$0.42US$0.25n/a21
Jul ’25US$0.31
US$0.37
+19.1%
11.1%US$0.44US$0.26n/a22
Jun ’25US$0.25
US$0.38
+52.2%
8.5%US$0.45US$0.32n/a23
May ’25US$0.31
US$0.39
+26.6%
9.2%US$0.44US$0.32n/a24
Apr ’25US$0.37
US$0.42
+14.0%
6.7%US$0.48US$0.36n/a24
Mar ’25US$0.35
US$0.42
+18.6%
5.7%US$0.46US$0.37n/a24
Feb ’25US$0.36
US$0.41
+15.1%
7.0%US$0.46US$0.33n/a24
Jan ’25US$0.39
US$0.40
+4.9%
6.4%US$0.45US$0.34n/a23
Dec ’24US$0.34
US$0.40
+16.4%
6.0%US$0.45US$0.33n/a23
Nov ’24n/a
US$0.39
0%
6.2%US$0.44US$0.33US$0.3124
Oct ’24US$0.35
US$0.40
+14.7%
6.9%US$0.46US$0.34US$0.2923
Sep ’24US$0.35
US$0.40
+15.6%
6.1%US$0.45US$0.34US$0.3422
Aug ’24US$0.35
US$0.40
+14.4%
6.2%US$0.45US$0.34US$0.2822
Jul ’24n/a
US$0.40
0%
6.8%US$0.45US$0.35US$0.3122
Jun ’24US$0.37
US$0.39
+4.1%
8.2%US$0.45US$0.32US$0.2523
May ’24US$0.32
US$0.39
+21.5%
7.2%US$0.43US$0.33US$0.3123
Apr ’24n/a
US$0.36
0%
6.7%US$0.40US$0.31US$0.3723
Mar ’24n/a
US$0.36
0%
6.5%US$0.41US$0.32US$0.3525
Feb ’24US$0.30
US$0.36
+23.4%
5.9%US$0.41US$0.32US$0.3625
Jan ’24US$0.29
US$0.35
+21.5%
5.7%US$0.39US$0.31US$0.3925
Dec ’23US$0.29
US$0.34
+19.3%
6.1%US$0.39US$0.31US$0.3423
Nov ’23US$0.29
US$0.34
+15.4%
7.3%US$0.39US$0.30n/a24

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Crédit Agricole

€38.2b

Provides retail, corporate, insurance, and investment banking products and services in France and internationally.

CRAR.F

€12.96

7D

-8.3%

1Y

-1.7%

National Bank of Greece

€6.2b

Provides financial products and services primarily in Greece, Cyprus, North Macedonia, Romania, Bulgaria, Luxembourg, the Netherlands, and the United Kingdom.

NBGI.F

€7.20

7D

-0.4%

1Y

6.7%

BNP Paribas

€63.3b

Provides various banking and financial products and services in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.

BNPQ.F

€58.55

7D

-2.7%

1Y

-5.0%