BDO Unibank Future Growth
Future criteria checks 2/6
BDO Unibank is forecast to grow earnings and revenue by 7.8% and 10.2% per annum respectively. EPS is expected to grow by 7.9% per annum. Return on equity is forecast to be 14% in 3 years.
Key information
7.8%
Earnings growth rate
7.9%
EPS growth rate
Banks earnings growth | 8.0% |
Revenue growth rate | 10.2% |
Future return on equity | 14.0% |
Analyst coverage | Good |
Last updated | 18 Aug 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 300,414 | 81,559 | N/A | N/A | 11 |
12/31/2024 | 276,880 | 76,885 | N/A | N/A | 13 |
12/31/2023 | 254,924 | 69,593 | N/A | N/A | 13 |
6/30/2023 | 229,598 | 67,967 | -145,739 | -141,068 | N/A |
3/31/2023 | 216,518 | 61,476 | -110,370 | -106,405 | N/A |
12/31/2022 | 204,203 | 56,715 | -149,385 | -145,497 | N/A |
9/30/2022 | 193,019 | 50,010 | -185,997 | -182,324 | N/A |
6/30/2022 | 183,769 | 44,973 | -144,925 | -141,085 | N/A |
3/31/2022 | 178,066 | 43,799 | -112,361 | -108,427 | N/A |
12/31/2021 | 175,758 | 42,451 | -86,506 | -82,653 | N/A |
9/30/2021 | 175,395 | 43,726 | -48,831 | -45,044 | N/A |
6/30/2021 | 175,527 | 45,041 | 54,628 | 58,829 | N/A |
3/31/2021 | 160,264 | 29,531 | 71,550 | 74,607 | N/A |
12/31/2020 | 159,249 | 27,907 | -7,814 | -4,725 | N/A |
9/30/2020 | 161,204 | 28,368 | -90,831 | -87,301 | N/A |
6/30/2020 | 161,725 | 27,990 | -156,333 | -153,526 | N/A |
3/31/2020 | 176,170 | 42,858 | -179,973 | -175,598 | N/A |
12/31/2019 | 173,981 | 43,855 | -135,149 | -130,752 | N/A |
9/30/2019 | 168,361 | 43,297 | -41,628 | -37,637 | N/A |
6/30/2019 | 159,997 | 39,712 | -72,376 | -67,402 | N/A |
3/31/2019 | 151,817 | 36,255 | -121,674 | -116,456 | N/A |
12/31/2018 | 142,537 | 32,369 | -215,506 | -207,371 | N/A |
9/30/2018 | 134,022 | 28,556 | -256,303 | -246,611 | N/A |
6/30/2018 | 128,734 | 27,268 | -275,713 | -266,722 | N/A |
3/31/2018 | 125,288 | 28,116 | -260,277 | -251,607 | N/A |
12/31/2017 | 122,428 | 27,730 | -224,735 | -218,577 | N/A |
9/30/2017 | 114,414 | 27,280 | -210,005 | -205,117 | N/A |
6/30/2017 | 108,714 | 26,274 | -199,654 | -194,410 | N/A |
3/31/2017 | 108,092 | 26,247 | N/A | -225,587 | N/A |
12/31/2016 | 101,862 | 25,895 | N/A | -178,597 | N/A |
9/30/2016 | 100,526 | 26,381 | N/A | -190,872 | N/A |
6/30/2016 | 96,552 | 26,185 | N/A | -233,932 | N/A |
3/31/2016 | 87,169 | 24,034 | N/A | -180,035 | N/A |
1/1/2016 | 85,805 | 24,578 | N/A | -171,292 | N/A |
9/30/2015 | 83,141 | 23,329 | N/A | -162,201 | N/A |
6/30/2015 | 80,612 | 23,141 | N/A | -126,374 | N/A |
3/31/2015 | 78,602 | 23,113 | N/A | -123,518 | N/A |
12/31/2014 | 75,617 | 22,466 | N/A | -179,546 | N/A |
9/30/2014 | 72,777 | 20,815 | N/A | -195,186 | N/A |
6/30/2014 | 69,304 | 19,169 | N/A | -178,321 | N/A |
3/31/2014 | 65,980 | 17,708 | N/A | -174,366 | N/A |
12/31/2013 | 69,042 | 22,268 | N/A | -123,205 | N/A |
9/30/2013 | 66,009 | 21,802 | N/A | -88,278 | N/A |
6/30/2013 | 65,888 | 22,491 | N/A | -97,881 | N/A |
3/31/2013 | 63,854 | 21,368 | N/A | -79,388 | N/A |
12/31/2012 | 55,929 | 14,153 | N/A | -70,528 | N/A |
9/30/2012 | 54,309 | 13,099 | N/A | -86,429 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BDOU.F's forecast earnings growth (7.8% per year) is above the savings rate (2.2%).
Earnings vs Market: BDOU.F's earnings (7.8% per year) are forecast to grow slower than the US market (14.9% per year).
High Growth Earnings: BDOU.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: BDOU.F's revenue (10.2% per year) is forecast to grow faster than the US market (8.1% per year).
High Growth Revenue: BDOU.F's revenue (10.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BDOU.F's Return on Equity is forecast to be low in 3 years time (14%).