| Snowflake Score | |
|---|---|
| Valuation | 0/6 |
| Future Growth | 2/6 |
| Past Performance | 4/6 |
| Financial Health | 6/6 |
| Dividends | 0/6 |
FRC Overview
First Republic Bank, together with its subsidiaries, provides private banking, private business banking, and private wealth management services to clients in metropolitan areas in the United States.
First Republic Bank Competitors
Price History & Performance
| Historical stock prices | |
|---|---|
| Current Share Price | US$200.04 |
| 52 Week High | US$100.38 |
| 52 Week Low | US$204.68 |
| Beta | 1.11 |
| 1 Month Change | 2.62% |
| 3 Month Change | 12.16% |
| 1 Year Change | 84.49% |
| 3 Year Change | 98.10% |
| 5 Year Change | 157.35% |
| Change since IPO | 616.48% |
Recent News & Updates
First Republic Remains A Top-Notch Growth Bank Stock
First Republic comfortably beat sell-side pre-provision earnings and core EPS expectations, with strong loan growth and growth in wealth management fees. Management seems confident that loan growth can continue at a mid-teens clip, and the bank continues to leverage strong customer satisfaction to add more clients and market share. First Republic's uncommonly strong growth profile puts its outside typical bank valuation approaches, but I expect the market will continue to reward high revenue, earnings, and TBV growth.
Shareholder Returns
| FRC | US Banks | US Market | |
|---|---|---|---|
| 7D | 1.3% | 0.9% | -0.6% |
| 1Y | 84.5% | 63.3% | 33.8% |
Return vs Industry: FRC exceeded the US Banks industry which returned 62.5% over the past year.
Return vs Market: FRC exceeded the US Market which returned 33.6% over the past year.
Price Volatility
| FRC volatility | |
|---|---|
| FRC Beta | 1.11 |
| Industry Beta | 1.37 |
| Market Beta | 1 |
Stable Share Price: FRC is less volatile than 75% of US stocks over the past 3 months, typically moving +/- 3% a week.
Volatility Over Time: FRC's weekly volatility (3%) has been stable over the past year.
About the Company
| Founded | Employees | CEO | Website |
|---|---|---|---|
| 1985 | 6,065 | Jim Herbert | https://www.firstrepublic.com |
First Republic Bank, together with its subsidiaries, provides private banking, private business banking, and private wealth management services to clients in metropolitan areas in the United States. It operates through two segments, Commercial Banking and Wealth Management. The company accepts deposit products, such as checking, money market checking, savings, passbook deposits, and individual retirement accounts, as well as certificates of deposit.
First Republic Bank Fundamentals Summary
| FRC fundamental statistics | |
|---|---|
| Market Cap | US$35.82b |
| Earnings (TTM) | US$1.22b |
| Revenue (TTM) | US$4.38b |
29.3x
P/E Ratio3.2x
P/B RatioIs FRC overvalued?
See Fair Value and valuation analysisEarnings & Revenue
| FRC income statement (TTM) | |
|---|---|
| Revenue | US$4.38b |
| Cost of Revenue | US$0 |
| Gross Profit | US$4.38b |
| Expenses | US$3.16b |
| Earnings | US$1.22b |
Last Reported Earnings
Jun 30, 2021
Next Earnings Date
n/a
| Earnings per share (EPS) | 7.03 |
| Gross Margin | 100.00% |
| Net Profit Margin | 27.93% |
| Debt/Equity Ratio | 81.5% |
How did FRC perform over the long term?
See historical performance and comparisonDividends
0.4%
Current Dividend Yield12%
Payout RatioValuation
Is First Republic Bank undervalued compared to its fair value and its price relative to the market?
29.27x
Price to Earnings (PE) ratio
Share Price vs. Fair Value
Below Fair Value: FRC ($200.04) is trading above our estimate of fair value ($119.9)
Significantly Below Fair Value: FRC is trading above our estimate of fair value.
Price To Earnings Ratio
PE vs Industry: FRC is poor value based on its PE Ratio (29.3x) compared to the US Banks industry average (10.7x).
PE vs Market: FRC is poor value based on its PE Ratio (29.3x) compared to the US market (17.8x).
Price to Earnings Growth Ratio
PEG Ratio: FRC is poor value based on its PEG Ratio (2.2x)
Price to Book Ratio
PB vs Industry: FRC is overvalued based on its PB Ratio (3.2x) compared to the US Banks industry average (1.1x).
Future Growth
How is First Republic Bank forecast to perform in the next 1 to 3 years based on estimates from 21 analysts?
13.0%
Forecasted annual earnings growth
Earnings and Revenue Growth Forecasts
Analyst Future Growth Forecasts
Earnings vs Savings Rate: FRC's forecast earnings growth (13% per year) is above the savings rate (2%).
Earnings vs Market: FRC's earnings (13% per year) are forecast to grow slower than the US market (14.8% per year).
High Growth Earnings: FRC's earnings are forecast to grow, but not significantly.
Revenue vs Market: FRC's revenue (13.5% per year) is forecast to grow faster than the US market (9.7% per year).
High Growth Revenue: FRC's revenue (13.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: FRC's Return on Equity is forecast to be low in 3 years time (11.1%).
Past Performance
How has First Republic Bank performed over the past 5 years?
13.7%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: FRC has high quality earnings.
Growing Profit Margin: FRC's current net profit margins (27.9%) are higher than last year (26.4%).
Past Earnings Growth Analysis
Earnings Trend: FRC's earnings have grown by 13.7% per year over the past 5 years.
Accelerating Growth: FRC's earnings growth over the past year (35.2%) exceeds its 5-year average (13.7% per year).
Earnings vs Industry: FRC earnings growth over the past year (35.2%) underperformed the Banks industry 36%.
Return on Equity
High ROE: FRC's Return on Equity (9.8%) is considered low.
Financial Health
How is First Republic Bank's financial position? (This company is analysed differently as a bank or financial institution)
Financial Position Analysis
Debt to Equity History and Analysis
Balance Sheet
Financial Institutions Analysis
Asset Level: FRC's Assets to Equity ratio (12.2x) is moderate.
Allowance for Bad Loans: FRC has a sufficient allowance for bad loans (479%).
Low Risk Liabilities: 91% of FRC's liabilities are made up of primarily low risk sources of funding.
Loan Level: FRC has an appropriate level of Loans to Assets ratio (76%).
Low Risk Deposits: FRC's Loans to Deposits ratio (91%) is appropriate.
Level of Bad Loans: FRC has an appropriate level of bad loans (0.1%).
Dividend
What is First Republic Bank current dividend yield, its reliability and sustainability?
0.44%
Current Dividend Yield
Dividend Yield vs Market
Notable Dividend: FRC's dividend (0.44%) isn’t notable compared to the bottom 25% of dividend payers in the US market (1.34%).
High Dividend: FRC's dividend (0.44%) is low compared to the top 25% of dividend payers in the US market (3.6%).
Stability and Growth of Payments
Stable Dividend: FRC is not paying a notable dividend for the US market, therefore no need to check if payments are stable.
Growing Dividend: FRC is not paying a notable dividend for the US market, therefore no need to check if payments are increasing.
Current Payout to Shareholders
Dividend Coverage: FRC is not paying a notable dividend for the US market.
Future Payout to Shareholders
Future Dividend Coverage: No need to calculate the sustainability of FRC's dividend in 3 years as they are not forecast to pay a notable one for the US market.
Next Steps
Management
How experienced are the management team and are they aligned to shareholders interests?
6.3yrs
Average management tenure
CEO
Jim Herbert (77 yo)
no data
Tenure
US$13,265,513
Compensation
Mr. James H. Herbert, II, also known as Jim, has been the Co-Chief Executive Officer of First Republic Bank. He co-founded First Republic Bank in 1985 and had been its Chief Executive Officer. Mr. Herbert...
CEO Compensation Analysis
Compensation vs Market: Jim's total compensation ($USD13.27M) is about average for companies of similar size in the US market ($USD11.33M).
Compensation vs Earnings: Jim's compensation has been consistent with company performance over the past year.
Leadership Team
Experienced Management: FRC's management team is seasoned and experienced (6.3 years average tenure).
Board Members
Experienced Board: FRC's board of directors are considered experienced (8.8 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: FRC insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Ownership Breakdown
Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 4%.
Top Shareholders
Company Information
First Republic Bank's employee growth, exchange listings and data sources
Key Information
- Name: First Republic Bank
- Ticker: FRC
- Exchange: NYSE
- Founded: 1985
- Industry: Regional Banks
- Sector: Banks
- Market Cap: US$35.819b
- Shares outstanding: 179.06m
- Website: https://www.firstrepublic.com
Number of Employees
Location
- First Republic Bank
- 111 Pine Street
- 2nd Floor
- San Francisco
- California
- 94111
- United States
Listings
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2021/09/18 00:47 |
| End of Day Share Price | 2021/09/17 00:00 |
| Earnings | 2021/06/30 |
| Annual Earnings | 2020/12/31 |
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.