First Horizon Corporation

NYSE:FHN.PRB Stock Report

Market Cap: US$11.1b

First Horizon Valuation

Is FHN.PRB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FHN.PRB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FHN.PRB ($25.25) is trading below our estimate of fair value ($44.96)

Significantly Below Fair Value: FHN.PRB is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FHN.PRB?

Key metric: As FHN.PRB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FHN.PRB. This is calculated by dividing FHN.PRB's market cap by their current earnings.
What is FHN.PRB's PE Ratio?
PE Ratio14.7x
EarningsUS$757.00m
Market CapUS$11.10b

Price to Earnings Ratio vs Peers

How does FHN.PRB's PE Ratio compare to its peers?

The above table shows the PE ratio for FHN.PRB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.1x
ZION Zions Bancorporation National Association
13.9x6.3%US$8.9b
SNV Synovus Financial
25.4x32.9%US$8.2b
CBSH Commerce Bancshares
19.1x0.3%US$9.5b
PB Prosperity Bancshares
18.1x13.2%US$8.0b
FHN.PRB First Horizon
14.7x7.5%US$11.1b

Price-To-Earnings vs Peers: FHN.PRB is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (19.1x).


Price to Earnings Ratio vs Industry

How does FHN.PRB's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
FHN.PRB 14.7xIndustry Avg. 13.2xNo. of Companies92PE0816243240+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FHN.PRB is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the US Banks industry average (13.2x).


Price to Earnings Ratio vs Fair Ratio

What is FHN.PRB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FHN.PRB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ratio14.6x

Price-To-Earnings vs Fair Ratio: FHN.PRB is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies