Rhinebeck Bancorp Valuation

Q: What is the Fair Price of RBKB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RBKB ($9.84) is trading above our estimate of [[fair value]] ($6.76)

Is RBKB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RBKB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RBKB ($9.84) is trading above our estimate of fair value ($6.76)

Significantly Below Fair Value: RBKB is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RBKB?

Key metric: As RBKB is an unprofitable bank we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RBKB. This is calculated by dividing RBKB's market cap by their current book value.
What is RBKB's PB Ratio?
PB Ratio	0.9x
Book	US$122.67m
Market Cap	US$105.50m

RBKB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does RBKB's PB Ratio compare to its peers?

The above table shows the PB ratio for RBKB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.9x
RVSB Riverview Bancorp	0.7x	86.8%	US$116.5m
FNWB First Northwest Bancorp	0.6x	114.8%	US$101.7m
VBFC Village Bank and Trust Financial	1.6x	n/a	US$116.9m
BSBK Bogota Financial	0.8x	n/a	US$103.0m
RBKB Rhinebeck Bancorp	0.9x	n/a	US$105.5m

Price-To-Book vs Peers: RBKB is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (0.9x).

Price to Book Ratio vs Industry

How does RBKB's PB Ratio compare vs other companies in the US Banks Industry?

4 Companies	Price / Book	Estimated Growth	Market Cap
FRCB First Republic Bank	0.002x	n/a	US$27.98m
SBNY Signature Bank	0.0003x	n/a	US$2.18m
BKES.F Banco Espírito Santo	n/a	n/a	US$56.01k
BCBH.F Caribbean Investment Holdings	n/a	n/a	US$132.00

No more companies available in this PB range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: RBKB is good value based on its Price-To-Book Ratio (0.9x) compared to the US Banks industry average (1x).

Price to Book Ratio vs Fair Ratio

What is RBKB's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RBKB PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RBKB's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Grupo Financiero Banorte. de

Mex$397.4b

Through its subsidiaries, engages in the provision of banking and financial products and services in Mexico and internationally.

GBOO.F

Mex$6.50

-7.8%

-28.9%

UniCredit

€55.2b

Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.

UNCF.F

€37.83

-8.0%

37.3%

National Bank of Greece

€6.4b

Provides financial products and services primarily in Greece, Cyprus, North Macedonia, Romania, Bulgaria, Luxembourg, the Netherlands, and the United Kingdom.

NBGI.F

€7.25

-4.6%

7.4%