NB Bancorp Valuation

Q: What is the Fair Price of NBBK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NBBK ($20.18) is trading above our estimate of [[fair value]] ($17.38)

Is NBBK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NBBK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NBBK ($20.18) is trading above our estimate of fair value ($17.38)

Significantly Below Fair Value: NBBK is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NBBK?

Key metric: As NBBK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NBBK. This is calculated by dividing NBBK's market cap by their current earnings.
What is NBBK's PE Ratio?
PE Ratio	66.7x
Earnings	US$12.92m
Market Cap	US$851.13m

NBBK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	1.5x

Price to Earnings Ratio vs Peers

How does NBBK's PE Ratio compare to its peers?

The above table shows the PE ratio for NBBK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.5x
BFST Business First Bancshares	14x	21.5%	US$817.4m
OSBC Old Second Bancorp	9.8x	-1.1%	US$824.4m
CFB CrossFirst Bankshares	11.7x	9.6%	US$849.5m
LBAI Lakeland Bancorp	10.4x	4.3%	US$875.0m
NBBK NB Bancorp	66.7x	45.0%	US$851.1m

Price-To-Earnings vs Peers: NBBK is expensive based on its Price-To-Earnings Ratio (66.7x) compared to the peer average (11.5x).

Price to Earnings Ratio vs Industry

How does NBBK's PE Ratio compare vs other companies in the US Banks Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
FRCB First Republic Bank	0.02x	n/a	US$27.98m
BKGM BankGuam Holding	1x	n/a	US$18.48m
SBNY Signature Bank	0.002x	n/a	US$2.18m
BCBH.F Caribbean Investment Holdings	0.00001x	n/a	US$132.00

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NBBK is expensive based on its Price-To-Earnings Ratio (66.7x) compared to the US Banks industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is NBBK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NBBK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	66.7x
Fair PE Ratio	22.5x

Price-To-Earnings vs Fair Ratio: NBBK is expensive based on its Price-To-Earnings Ratio (66.7x) compared to the estimated Fair Price-To-Earnings Ratio (22.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

UniCredit

€59.8b

Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.

UNCF.F

€41.75

-5.5%

54.5%

Crédit Agricole

€40.3b

Provides retail, corporate, insurance, and investment banking products and services in France and internationally.

CRAR.F

€14.14

4.0%

12.2%

Intesa Sanpaolo

€65.2b

Provides various financial products and services primarily in Italy.

IITS.F

€3.98

-3.0%

39.8%